Mondi PLC
DUS:KYC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mondi PLC
DUS:KYC
|
UK |
|
C
|
Compal Electronics Inc
TWSE:2324
|
TW |
|
Interroll Holding AG
LSE:0QN2
|
CH |
|
R
|
RXO Inc
NYSE:RXO
|
US |
|
Telefonaktiebolaget LM Ericsson
STO:ERIC A
|
SE |
|
S
|
Stericycle Inc
SWB:SY9
|
US |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
|
CH |
|
P
|
Permanent TSB Group Holdings PLC
OTC:ILPMF
|
IE |
|
Wolters Kluwer NV
OTC:WOLTF
|
NL |
|
A
|
Applied Industrial Technologies Inc
LSE:0HGR
|
US |
|
Kuaishou Technology
HKEX:81024
|
CN |
|
M
|
MC Mining Ltd
ASX:MCM
|
AU |
|
1Spatial PLC
F:G7Z1
|
UK |
|
A
|
Arbor Realty Trust Inc
XBER:OWQ
|
US |
|
Pennon Group PLC
F:3PN0
|
UK |
|
V
|
Vertex Pharmaceuticals Inc
XHAM:VX1
|
US |
|
C
|
Carlisle Companies Inc
XMUN:CLE
|
US |
|
S
|
Steel Dynamics Inc
BMV:STLD
|
US |
|
D'Ieteren Group NV
F:DJDA
|
BE |
|
Centene Corp
NYSE:CNC
|
US |
|
GAIL (India) Ltd
LSE:GAIA
|
IN |
|
A
|
Axon Enterprise Inc
SWB:TCS
|
US |
|
B
|
Booking Holdings Inc
F:PCE1
|
US |
|
F
|
F5 Inc
XETRA:FFV
|
US |
Discount Rate
KYC Cost of Equity
Discount Rate
KYC's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.66%. The Beta, indicating the stock's volatility relative to the market, is 0.8, while the current Risk-Free Rate, based on government bond yields, is 3.31%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
KYC WACC
Discount Rate
KYC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.31%. This includes the cost of equity at 6.66%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.04%, reflecting the interest rate on KYC's debt adjusted for tax benefits. The weight of debt in the capital structure is 39.72%.
What is KYC's discount rate?
KYC's current Cost of Equity is 6.66%, while its WACC stands at 6.31%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for KYC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
KYC
How is WACC for KYC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
KYC