Nokia Oyj
DUS:NOA3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nokia Oyj
DUS:NOA3
|
FI |
|
Y
|
Yankey Engineering Co Ltd
TWSE:6691
|
TW |
|
A
|
Arcosa Inc
SWB:EOB
|
US |
|
Exscientia PLC
F:0RK
|
UK |
|
H
|
Helen of Troy Ltd
F:HT2
|
BM |
|
B
|
Boise Cascade Co
F:BC0
|
US |
|
Lime Technologies AB (publ)
STO:LIME
|
SE |
|
Establishment Labs Holdings Inc
NASDAQ:ESTA
|
CR |
|
AFC Gamma Inc
F:0FG
|
US |
|
B
|
Bavarian Nordic A/S
XMUN:BV3
|
DK |
|
M
|
Metro AG
F:B4B
|
DE |
|
Plato Gold Corp
XTSX:PGC
|
CA |
|
L
|
Liberty Broadband Corp
OTC:LBRDB
|
US |
|
S
|
Sociedad Quimica y Minera de Chile SA
F:QYM
|
CL |
|
C
|
China Coal Energy Co Ltd
XHAM:CVV
|
CN |
|
A
|
Alpha Pro Tech Ltd
XBER:APL
|
CA |
|
Paragon Care Ltd
F:PXS
|
AU |
|
Singular People SA
MAD:SNG
|
ES |
|
Planigrupo Latam SAB de CV
BMV:PLANI
|
MX |
|
S
|
SSE PLC
DUS:SCT
|
UK |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|