Upwork Inc
DUS:UP2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Upwork Inc
DUS:UP2
|
US |
|
T
|
Ternium SA
BMV:TX
|
LU |
|
Essentra PLC
LSE:ESNT
|
UK |
|
Laboratorio Reig Jofre SA
F:FEQ1
|
ES |
|
S
|
Savills PLC
SWB:1YZ
|
UK |
|
K
|
Kelly Services Inc
F:KYS
|
US |
|
Adidas AG
MIL:1ADS
|
DE |
|
PGE Polska Grupa Energetyczna SA
LSE:0MN3
|
PL |
|
Universal Insurance Holdings Inc
NYSE:UVE
|
US |
|
Elbit Systems Ltd
NASDAQ:ESLT
|
IL |
|
Hanmi Financial Corp
NASDAQ:HAFC
|
US |
|
A
|
Automotive Stampings and Assemblies Ltd
NSE:ASAL
|
IN |
|
M
|
McCormick & Company Inc
XBER:MCX
|
US |
|
Keppel Corporation Ltd
OTC:KPELY
|
SG |
|
Amala Foods PLC
LSE:DISH
|
JE |
|
Aguia Resources Ltd
ASX:AGR
|
AU |
|
Synergy Green Industries Ltd
BSE:541929
|
IN |
|
M
|
Mayora Indah Tbk PT
XMUN:D7V
|
ID |
|
1911 Gold Corp
F:2KY
|
CA |
|
P
|
Power Root Bhd
KLSE:PWROOT
|
MY |
|
C
|
CloudMD Software & Services Inc
SWB:6PH
|
CA |
|
Novonix Ltd
F:GC30
|
AU |
|
S
|
Sailfish Royalty Corp
OTC:SROYF
|
VG |
|
G
|
Goldman Sachs BDC Inc
F:GSB
|
US |
Discount Rate
UP2 Cost of Equity
Discount Rate
UP2's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.83%. The Beta, indicating the stock's volatility relative to the market, is 0.81, while the current Risk-Free Rate, based on government bond yields, is 4.44%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
UP2 WACC
Discount Rate
UP2's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.83%. This includes the cost of equity at 7.83%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.02%, reflecting the interest rate on UP2's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is UP2's discount rate?
UP2's current Cost of Equity is 7.83%, while its WACC stands at 7.83%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for UP2 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
UP2
How is WACC for UP2 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
UP2
