Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VACN VAT Group AG
VAT Group AG banner

VAT Group AG
SIX:VACN

Watchlist Manager
VAT Group AG Logo
VAT Group AG
SIX:VACN
Watchlist
Price: 538.8 CHF 1.58%
Market Cap: CHf16.2B
Write Note Create Alert

DCF Value

The DCF Value for VAT Group AG (VACN) under the Base Case is CHF. Compared with the current market price of 538.8 CHF, the stock appears .

Key assumptions
VACN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.2%
Operating Margin 29.3%31.2%
Cash Flow Conversion 71%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 4.9%
Exit Multiple 17.2x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VACN Research

Summary
VACN intrinsic value, competitors valuation, and company profile.
DCF Valuation
VACN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VACN stock valuation using valuation multiples.
Wall St Estimates
VACN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VACN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other VAT Group AG listings:
OTC • USD
VTTGF
 OTC • USD
VACNY
 F • EUR
19V
 F • EUR
19V0
 SWB • EUR
19V