Harvest One Cannabis Inc
F:2CN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Harvest One Cannabis Inc
F:2CN
|
CA |
|
C
|
CaNickel Mining Ltd
XMUN:CMID
|
CA |
|
J
|
J Frontier Co Ltd
F:R0L
|
JP |
|
C
|
Corpfin Capital Prime Retail III SOCIMI SA
MAD:YPR3
|
ES |
|
R
|
Rimbaco Group Global Ltd
HKEX:1953
|
MY |
|
West High Yield (WHY) Resources Ltd
OTC:WHYRF
|
CA |
|
E
|
Eddy Smart Home Solutions Ltd
XTSX:EDY
|
CA |
|
G
|
Gamsung Corporation Co Ltd
KOSDAQ:036620
|
KR |
|
ATHA Energy Corp
XTSX:SASK
|
CA |
|
Hachi-Ban Co Ltd
TSE:9950
|
JP |
|
G
|
Green Optics Co Ltd
KOSDAQ:0015G0
|
KR |
|
Acerinox SA
OTC:ANIOY
|
ES |
|
N
|
Nissei Corp
TSE:6271
|
JP |
|
United Energy Group Ltd
F:1UEN
|
HK |
|
E
|
Eoh Holdings Ltd
JSE:EOH
|
ZA |
Discount Rate
2CN Cost of Equity
Discount Rate
2CN's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.66%. The Beta, indicating the stock's volatility relative to the market, is 0.93, while the current Risk-Free Rate, based on government bond yields, is 3.66%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
2CN WACC
Discount Rate
2CN's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.81%. This includes the cost of equity at 7.66%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.42%, reflecting the interest rate on 2CN's debt adjusted for tax benefits. The weight of debt in the capital structure is 19.16%.
What is 2CN's discount rate?
2CN's current Cost of Equity is 7.66%, while its WACC stands at 7.81%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 2CN calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
2CN
How is WACC for 2CN calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
2CN