Archrock Inc
F:54E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Archrock Inc
F:54E
|
US |
|
S
|
Sinclair Broadcast Group Inc
F:SBTA
|
US |
|
Ichor Holdings Ltd
F:4IH
|
US |
|
S
|
Shell PLC
PSE:SHELL
|
UK |
|
A
|
Americas Gold and Silver Corporation
AMEX:USAS
|
CA |
|
Healthia Ltd
ASX:HLA
|
AU |
|
Electrocomponents PLC
F:ECN
|
UK |
|
Firstcash Holdings Inc
NASDAQ:FCFS
|
US |
|
Blackstone Mortgage Trust Inc
NYSE:BXMT
|
US |
|
E
|
Epam Systems Inc
F:E3M
|
US |
|
W
|
Wang On Group Ltd
XMUN:WON1
|
HK |
|
Safran SA
PAR:SAF
|
FR |
|
R
|
Richter Gedeon Vegyeszeti Gyar Nyrt
BET:RICHT
|
HU |
|
A
|
Aviat Networks Inc
SWB:HSD1
|
US |
|
DKSH Holding AG
SIX:DKSH
|
CH |
|
A
|
Arent Inc
TSE:5254
|
JP |
|
B
|
Bukit Sembawang Estates Ltd
XMUN:B1W1
|
SG |
|
Hindustan Construction Company Ltd
BSE:500185
|
IN |
|
Smurfit WestRock PLC
NYSE:SW
|
IE |
|
L
|
Lee & Man Paper Manufacturing Ltd
F:LMP
|
HK |
|
Saudi Advanced Industries Company SJSC
SAU:2120
|
SA |
|
A
|
Ameren Corp
DUS:AE4
|
US |
|
Domino's Pizza Inc
F:EZV
|
US |
|
Rheinmetall AG
F:RHMB
|
DE |
Discount Rate
54E Cost of Equity
Discount Rate
54E's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.39%. The Beta, indicating the stock's volatility relative to the market, is 0.87, while the current Risk-Free Rate, based on government bond yields, is 4.65%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
54E WACC
Discount Rate
54E's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.74%. This includes the cost of equity at 8.39%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.03%, reflecting the interest rate on 54E's debt adjusted for tax benefits. The weight of debt in the capital structure is 27.71%.
What is 54E's discount rate?
54E's current Cost of Equity is 8.39%, while its WACC stands at 7.74%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 54E calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
54E
How is WACC for 54E calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
54E
