XTPL SA
F:5C8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
XTPL SA
F:5C8
|
PL |
|
Jindalee Lithium Ltd
F:JF80
|
AU |
|
New Sources Energy NV
AEX:NSE
|
NL |
|
N
|
NovaGold Resources Inc
XMUN:NGR
|
US |
|
R
|
Radiant Utama Interinsco Tbk PT
IDX:RUIS
|
ID |
|
I
|
Ilika PLC
OTC:ILIKF
|
UK |
|
L
|
Latitude 66 Ltd
ASX:LAT
|
AU |
|
Digilife Technologies Ltd
SGX:BAI
|
SG |
|
G
|
Gamsung Corporation Co Ltd
KOSDAQ:036620
|
KR |
|
Scorpion Minerals Ltd
ASX:SCN
|
AU |
|
Freeman Gold Corp
F:3WU
|
CA |
|
U
|
Umicore SA
OTC:UMICF
|
BE |
|
Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS
IST:DGNMO.E
|
TR |
|
KRBL Ltd
NSE:KRBL
|
IN |
|
M
|
Marsh & McLennan Companies Inc
SWB:MSN
|
US |
|
SAP SE
F:SAP
|
DE |
|
M
|
Mercer International Inc
F:AEZ
|
CA |
|
N
|
NXP Semiconductors NV
XMUN:VNX
|
NL |
|
A
|
A-Spine Asia Co Ltd
TPEX:6758
|
TW |
|
Orrstown Financial Services Inc
F:OFR
|
US |
|
O
|
O'Pay Electronic Payment Co Ltd
TPEX:6878
|
TW |
|
J
|
Jaymart Group Holdings PCL
SET:JMART
|
TH |
|
C
|
CO2 GRO Inc
OTC:BLONF
|
CA |
|
B
|
BASF SE
XHAN:BAS
|
DE |
Discount Rate
5C8 Cost of Equity
Discount Rate
5C8's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.05%. The Beta, indicating the stock's volatility relative to the market, is 1.07, while the current Risk-Free Rate, based on government bond yields, is 6.45%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
5C8 WACC
Discount Rate
5C8's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.02%. This includes the cost of equity at 11.05%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.58%, reflecting the interest rate on 5C8's debt adjusted for tax benefits. The weight of debt in the capital structure is 5.89%.
What is 5C8's discount rate?
5C8's current Cost of Equity is 11.05%, while its WACC stands at 11.02%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 5C8 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for 5C8
How is WACC for 5C8 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for 5C8