Toray Industries Inc
TSE:3402
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toray Industries Inc
TSE:3402
|
JP |
|
Mcphy Energy SA
PAR:MCPHY
|
FR |
|
Kokuyo Camlin Ltd
BSE:523207
|
IN |
|
Xilam Animation SA
PAR:XIL
|
FR |
|
Swatch Group AG
OTC:SWGNF
|
CH |
|
L
|
Loop Industries Inc
XBER:3L9
|
CA |
|
1911 Gold Corp
F:2KY
|
CA |
|
L
|
Liberty Broadband Corp
F:8L8
|
US |
|
Telix Pharmaceuticals Ltd
F:T3X
|
AU |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|