Alphawave IP Group PLC banner

Alphawave IP Group PLC
F:7GL

Watchlist Manager
Alphawave IP Group PLC Logo
Alphawave IP Group PLC
F:7GL
Watchlist
Price: 2.631 EUR Market Closed
Market Cap: €823.3m

Discount Rate

7GL Cost of Equity
Discount Rate

9.67%
Cost of Equity
4.44%
Risk-Free Rate
1.25
Beta
4.18%
ERP

7GL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.67%. The Beta, indicating the stock's volatility relative to the market, is 1.25, while the current Risk-Free Rate, based on government bond yields, is 4.44%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.

Loading Cost of Equity History...

7GL WACC
Discount Rate

9.79%
WACC
15.52%
Debt Weight
10.47%
Cost of Debt
9.67%
Cost of Equity

7GL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.79%. This includes the cost of equity at 9.67%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.47%, reflecting the interest rate on 7GL's debt adjusted for tax benefits. The weight of debt in the capital structure is 15.52%.

Loading WACC History...

What is 7GL's discount rate?

7GL's current Cost of Equity is 9.67%, while its WACC stands at 9.79%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.

How is Cost of Equity for 7GL calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for 7GL

Cost of Equity
9.67%
=
Risk-Free Rate
4.44%
+
Beta
1.25
x
ERP
4.18%

How is WACC for 7GL calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for 7GL

WACC
9.79%
=
Cost of Equity
9.67%
x
Equity Weight
84%
+
Cost of Debt
10.47%
x
Debt Weight
16%
Back to Top
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett