Xos Inc
F:9KR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xos Inc
F:9KR
|
US |
|
Atos SE
OTC:AEXYD
|
FR |
|
Jungfraubahn Holding AG
OTC:JFBHF
|
CH |
|
D
|
Do & Co AG
SWB:DOQ
|
AT |
|
GameStop Corp
BMV:GME
|
US |
|
G
|
G8 Education Ltd
F:3EAG
|
AU |
|
Kalbe Farma Tbk PT
OTC:PTKFF
|
ID |
|
AML3D Ltd
F:4YP
|
AU |
|
Prologis Property Mexico SA de CV
OTC:FBBPF
|
MX |
|
Alfa Financial Software Holdings PLC
F:A9F
|
UK |
|
dotDigital Group PLC
F:3DO
|
UK |
|
P
|
Pampa Energia SA
BCBA:PAMP
|
AR |
|
Take Solutions Ltd
NSE:TAKE
|
IN |
|
D
|
Diversified Royalty Corp
F:BEW
|
CA |
|
M
|
Mirvac Group
F:MJB
|
AU |
|
Moon River Moly Ltd
XTSX:MOO
|
CA |
|
Y
|
Yem Chio Co Ltd
TWSE:4306
|
TW |
|
L&T Finance Holdings Ltd
BSE:533519
|
IN |
|
V
|
Vince Holding Corp
SWB:VNC1
|
US |
|
K
|
KGL Resources Ltd
OTC:KGLLF
|
AU |
|
MNC Vision Networks Tbk PT
IDX:IPTV
|
ID |
|
L
|
Leoni AG
OTC:LNNNY
|
DE |
|
Aneka Tambang Tbk PT
ASX:ATM
|
ID |
Discount Rate
9KR Cost of Equity
Discount Rate
9KR's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.62%. The Beta, indicating the stock's volatility relative to the market, is 1, while the current Risk-Free Rate, based on government bond yields, is 4.44%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
9KR WACC
Discount Rate
9KR's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.34%. This includes the cost of equity at 8.62%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.87%, reflecting the interest rate on 9KR's debt adjusted for tax benefits. The weight of debt in the capital structure is 31.8%.
What is 9KR's discount rate?
9KR's current Cost of Equity is 8.62%, while its WACC stands at 9.34%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for 9KR calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
9KR
How is WACC for 9KR calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
9KR
