Nueva Expresion Textil SA
F:B02
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nueva Expresion Textil SA
F:B02
|
ES |
|
A
|
Africa Energy Corp
STO:AEC
|
CA |
|
FiscalNote Holdings Inc
F:A2O1
|
US |
|
E
|
EcoNaviSta Inc
TSE:5585
|
JP |
|
M
|
Max Echo Technology Corp
TPEX:5228
|
TW |
|
Applus Services SA
F:39A
|
ES |
|
P
|
Power Solutions Ltd
TSE:4450
|
JP |
|
P
|
Perfect Moment Ltd
AMEX:PMNT
|
UK |
|
Chongqing Gas Group Corp Ltd
SSE:600917
|
CN |
|
Casa Minerals Inc
F:0CM
|
CA |
|
Trajano Iberia Socimi SA
MAD:YTRA
|
ES |
|
E
|
E3 Metals Corp
OTC:EEMMF
|
CA |
|
M
|
Maple Leaf Cement Factory Ltd
KAR:MLCF
|
PK |
|
R
|
RomReal Ltd
F:3RR
|
BM |
|
F
|
Futebol Clube do Porto Futebol Sad
SWB:FBC
|
PT |
|
W
|
Winha International Group Ltd
OTC:WINH
|
US |
|
C
|
Contagious Gaming Inc
F:RHRD
|
CA |
|
S
|
Strategic Energy Resources Ltd
SWB:EB8
|
AU |
|
T
|
Television Francaise 1 SA
SWB:FSE
|
FR |
|
S
|
S S Oil Mills Ltd
KAR:SSOM
|
PK |
|
V
|
Virginia National Bankshares Corp
NASDAQ:VABK
|
US |
|
GMO Pepabo Inc
TSE:3633
|
JP |
|
I
|
International Knitwear Ltd
KAR:INKL
|
PK |
|
Legacy Education Alliance Inc
OTC:LEAI
|
US |
Discount Rate
B02 Cost of Equity
Discount Rate
B02's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.95%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 3.64%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
B02 WACC
Discount Rate
B02's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.23%. This includes the cost of equity at 6.95%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 17.26%, reflecting the interest rate on B02's debt adjusted for tax benefits. The weight of debt in the capital structure is 2.73%.
What is B02's discount rate?
B02's current Cost of Equity is 6.95%, while its WACC stands at 7.23%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for B02 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for B02
How is WACC for B02 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for B02
