DCF Value

The DCF Value for Gimv NV (GI3) under the Base Case is 40.55 EUR. Compared with the current market price of 45.5 EUR, the stock appears Overvalued by 11% .

Key assumptions
GI3 DCF Value
Base Case
€40.55
Overvaluation 11%
DCF Value
Price €45.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time