Magellan Health Inc
F:MAH1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Magellan Health Inc
F:MAH1
|
US |
|
A
|
Ambalal Sarabhai Enterprises Ltd
BSE:500009
|
IN |
|
Berkeley Energia Ltd
ASX:BKY
|
UK |
|
C
|
Century Synthetic Fiber Corp
VN:STK
|
VN |
|
Ohba Co Ltd
TSE:9765
|
JP |
|
3
|
3Dm Digital Manufacturing Ltd
TASE:DM3
|
IL |
|
A
|
Atlan Holdings Bhd
KLSE:ATLAN
|
MY |
|
G
|
Grupo Traxion SAB de CV
BMV:TRAXIONA
|
MX |
|
Banner Corp
NASDAQ:BANR
|
US |
|
Admiral Group PLC
LSE:ADM
|
UK |
|
CTBC Financial Holding Co Ltd
TWSE:2891
|
TW |
|
G
|
Green Energy Group Ltd
HKEX:979
|
HK |
|
A
|
AMAX Holding Co Ltd
TWSE:6933
|
KY |
|
C
|
Cognor Holding SA
WSE:COG
|
PL |
|
D&O Home Collection Group Co Ltd
SZSE:002798
|
CN |
|
T
|
TK Group Holdings Ltd
HKEX:2283
|
CN |
|
X
|
Xspring Capital PCL
SET:XPG
|
TH |
|
Reliance Global Holdings Ltd
HKEX:723
|
HK |
|
K
|
Kidswell Bio Corporation
TSE:4584
|
JP |
|
F
|
Fukutome Meat Packers Ltd
TSE:2291
|
JP |
Discount Rate
MAH1 Cost of Equity
Discount Rate
MAH1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.63%. The Beta, indicating the stock's volatility relative to the market, is 0.88, while the current Risk-Free Rate, based on government bond yields, is 3.95%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
MAH1 WACC
Discount Rate
MAH1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.61%. This includes the cost of equity at 7.63%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.51%, reflecting the interest rate on MAH1's debt adjusted for tax benefits. The weight of debt in the capital structure is 16.58%.
What is MAH1's discount rate?
MAH1 's current Cost of Equity is 7.63%, while its WACC stands at 7.61%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for MAH1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for MAH1
How is WACC for MAH1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for MAH1