Newcrest Mining Ltd
ASX:NCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Newcrest Mining Ltd
ASX:NCM
|
AU |
|
P
|
PureTech Health PLC
NASDAQ:PRTC
|
US |
|
C
|
Capital Power Corp
XBER:2CP
|
CA |
|
Moschip Technologies Ltd
NSE:MOSCHIP
|
IN |
|
Mayora Indah Tbk PT
F:D7V
|
ID |
|
F
|
Fresenius SE & Co KGaA
OTC:FSNUY
|
DE |
|
TSS Inc
OTC:TSSI
|
US |
|
Banco do Brasil SA
OTC:BDORY
|
BR |
|
G
|
Graincorp Ltd
XMUN:G3C
|
AU |
|
Canara Bank Ltd
BSE:532483
|
IN |
|
A
|
Astera Labs Inc
NASDAQ:ALAB
|
US |
|
WEG SA
BOVESPA:WEGE3
|
BR |
|
GlobalData PLC
LSE:DATA
|
UK |
|
B
|
Bri-Chem Corp
OTC:BRYFF
|
CA |
|
C
|
Curtiss-Wright Corp
F:CWT
|
US |
|
UIE PLC
F:I55
|
MT |
|
AFC Energy PLC
LSE:AFC
|
UK |
|
O
|
OCC PCL
SET:OCC
|
TH |
|
V
|
Volkswagen AG
XMUN:VOW3
|
DE |
|
H
|
Heineken Holding NV
XMUN:4H5
|
NL |
|
G
|
Graincorp Ltd
F:G3C
|
AU |
|
C
|
Collins Foods Ltd
F:6CF
|
AU |
|
Life360 Inc
F:L36
|
US |
|
Oxford Nanopore Technologies PLC
OTC:ONTTF
|
UK |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|