Captor Capital Corp
F:NMVA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Captor Capital Corp
F:NMVA
|
CA |
|
MedCap AB (publ)
STO:MCAP
|
SE |
|
Koryx Copper Inc
XTSX:KRY
|
CA |
|
Millennial Lithium Corp
XTSX:ML
|
CA |
|
Relo Group Inc
F:665
|
JP |
|
GrafTech International Ltd
NYSE:EAF
|
US |
|
Z
|
Ziprecruiter Inc
DUS:47R
|
US |
|
Abundance International Ltd
SGX:541
|
SG |
|
Lippo Malls Indonesia Retail Trust
OTC:LPMDF
|
SG |
|
P
|
Pacific Biosciences of California Inc
F:P09
|
US |
|
A
|
ATHA Energy Corp
CNSX:SASK
|
CA |
|
4D Pharma PLC
LSE:DDDD
|
UK |
|
L
|
Lamar Advertising Co
XMUN:6LA
|
US |
|
Vtoraya Generiruyushchaya Kompaniya Optovogo Rynka Elektroenergii PAO
MOEX:OGKB
|
RU |
|
B
|
B2 Impact ASA
OSE:B2I
|
NO |
|
Buana Finance Tbk PT
IDX:BBLD
|
ID |
|
C
|
Cablevision Holding SA
BCBA:CVH
|
AR |
|
Soluciones Cuatroochenta SA
F:5XW
|
ES |
|
S
|
Sepatu Bata Tbk PT
IDX:BATA
|
ID |
|
G
|
Grupo Financiero Multiva SAB de CV
BMV:GFMULTIO
|
MX |
|
Distribusi Voucher Nusantara Tbk PT
IDX:DIVA
|
ID |
|
N
|
Nordic Technology Group AS
OSE:NTG
|
NO |
|
GoTo Gojek Tokopedia PT Tbk
F:CK8
|
ID |
|
Corticeira Amorim SGPS SA
F:AS4
|
PT |
Discount Rate
NMVA Cost of Equity
Discount Rate
NMVA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.75%. The Beta, indicating the stock's volatility relative to the market, is 0.93, while the current Risk-Free Rate, based on government bond yields, is 3.75%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
NMVA WACC
Discount Rate
NMVA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.02%. This includes the cost of equity at 7.75%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.49%, reflecting the interest rate on NMVA's debt adjusted for tax benefits. The weight of debt in the capital structure is 36.62%.
What is NMVA's discount rate?
NMVA's current Cost of Equity is 7.75%, while its WACC stands at 8.02%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for NMVA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for NMVA
How is WACC for NMVA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for NMVA
