Nokia Oyj
OMXH:NOKIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nokia Oyj
OMXH:NOKIA
|
FI |
|
I
|
International Game Technology PLC
F:7IG
|
UK |
|
T
|
Takeda Pharmaceutical Co Ltd
F:TKDA
|
JP |
|
I
|
Ipsos SA
XMUN:IPZ
|
FR |
|
U
|
United Bankshares Inc
NASDAQ:UBSI
|
US |
|
Tokyo Metro Co Ltd
F:XO7
|
JP |
|
C
|
China Overseas Land & Investment Ltd
SWB:CPP
|
HK |
|
T
|
Takeda Pharmaceutical Co Ltd
XMUN:TKD
|
JP |
|
T
|
Takeda Pharmaceutical Co Ltd
DUS:TKD
|
JP |
|
M
|
McCormick & Company Inc
XMUN:MCX
|
US |
|
U
|
United Bankshares Inc
F:UNK
|
US |
|
Ipsos SA
F:IPZ
|
FR |
|
S
|
Sixt SE
XMUN:SIX2
|
DE |
|
O
|
Organon & Co
F:7XP
|
US |
|
L
|
Leju Holdings Ltd
F:1LUA
|
CN |
|
R
|
Redflow Ltd
F:2RF
|
AU |
|
Bilibili Inc
F:71BB
|
CN |
|
S
|
Santana Minerals Ltd
OTC:SEQP
|
AU |
|
M
|
Mayora Indah Tbk PT
SWB:D7V
|
ID |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|