DCF Value

The DCF Value for Nippon Sanso Holdings Corp (4091) under the Base Case is 5 664.21 JPY. Compared with the current market price of 6 090 JPY, the stock appears Overvalued by 7% .

Key assumptions
DCF Value
Base Case
¥5 664.21
Overvaluation 7%
DCF Value
Price ¥6 090
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time