Pegasystems Inc
F:PEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pegasystems Inc
F:PEA
|
US |
|
H
|
Hugo Boss AG
SWB:BOSS
|
DE |
|
W
|
Welltower Inc
SWB:HCW
|
US |
|
S
|
SUESS MicroTec SE
DUS:SMHN
|
DE |
|
O
|
Origin Energy Ltd
F:ORL
|
AU |
|
N
|
New China Life Insurance Co Ltd
XBER:NCL
|
CN |
|
Kimberly-Clark de Mexico SAB de CV
OTC:KCDMF
|
MX |
|
Gemfields Group Ltd
OTC:PLLHF
|
GG |
|
A
|
Atoss Software AG
DUS:AOF
|
DE |
|
D
|
Deutsche Beteiligungs AG
F:DBAN
|
DE |
|
S
|
Societe BIC SA
SWB:BIF
|
FR |
|
B
|
Brambles Ltd
XBER:R1H
|
AU |
|
A
|
American Express Co
XHAM:AEC1
|
US |
|
Cleen Energy AG
F:ET1
|
AT |
|
C
|
Capricorn Metals Ltd
ASX:CMM
|
AU |
|
H
|
Hilton Grand Vacations Inc
F:HIE
|
US |
|
Polski Koncern Naftowy Orlen SA
LSE:0FMN
|
PL |
|
Black Diamond Therapeutics Inc
NASDAQ:BDTX
|
US |
|
A
|
Alleghany Corp
XBER:AGA
|
US |
|
Nippn Corp
F:9X9
|
JP |
|
K
|
Kellogg Co
XBER:KEL
|
US |
|
B
|
Beacon Roofing Supply Inc
F:OWY
|
US |
|
D
|
Denison Mines Corp
F:IUQ
|
CA |
|
Senko Group Holdings Co Ltd
OTC:SNKCF
|
JP |
Discount Rate
PEA Cost of Equity
Discount Rate
PEA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.43%. The Beta, indicating the stock's volatility relative to the market, is 0.96, while the current Risk-Free Rate, based on government bond yields, is 4.42%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
PEA WACC
Discount Rate
PEA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.43%. This includes the cost of equity at 8.43%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.81%, reflecting the interest rate on PEA's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is PEA's discount rate?
PEA's current Cost of Equity is 8.43%, while its WACC stands at 8.43%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for PEA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
PEA
How is WACC for PEA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
PEA