Paragon Care Ltd
F:PXS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Paragon Care Ltd
F:PXS
|
AU |
|
STINAG Stuttgart Invest AG
F:STG
|
DE |
|
Cogent Communications Holdings Inc
NASDAQ:CCOI
|
US |
|
Network People Services Technologies Ltd
NSE:NPST
|
IN |
|
M
|
mBank SA
XMUN:BRU
|
PL |
|
Gentex Corp
NASDAQ:GNTX
|
US |
|
Verisign Inc
NASDAQ:VRSN
|
US |
|
T
|
Tryg A/S
F:T2V1
|
DK |
|
Iss A/S
CSE:ISS
|
DK |
|
F
|
First Graphene Ltd
F:M11
|
AU |
|
S
|
Sage Group PLC
F:SGK1
|
UK |
|
F
|
Fermi Inc
NASDAQ:FRMI
|
US |
|
C
|
Cogobuy Group
F:7C3
|
CN |
|
Performance Food Group Co
NYSE:PFGC
|
US |
|
CESC Ltd
BSE:500084
|
IN |
|
Tyro Payments Ltd
ASX:TYR
|
AU |
|
Nordex SE
OTC:NRDXF
|
DE |
|
AcadeMedia AB
STO:ACAD
|
SE |
|
Generac Holdings Inc
NYSE:GNRC
|
US |
|
Harmony Gold Mining Company Ltd
LSE:0J39
|
ZA |
|
S
|
South32 Ltd
F:32Z
|
AU |
|
V
|
Vext Science Inc
CNSX:VEXT
|
CA |
|
S
|
STINAG Stuttgart Invest AG
XMUN:STG
|
DE |
|
DiaMedica Therapeutics Inc
NASDAQ:DMAC
|
US |
Discount Rate
PXS Cost of Equity
Discount Rate
PXS's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.28%. The Beta, indicating the stock's volatility relative to the market, is 0.85, while the current Risk-Free Rate, based on government bond yields, is 4.73%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
PXS WACC
Discount Rate
PXS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.73%. This includes the cost of equity at 8.28%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.47%, reflecting the interest rate on PXS's debt adjusted for tax benefits. The weight of debt in the capital structure is 42.43%.
What is PXS's discount rate?
PXS's current Cost of Equity is 8.28%, while its WACC stands at 7.73%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for PXS calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
PXS
How is WACC for PXS calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
PXS
