Pepkor Holdings Ltd
F:S1VA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pepkor Holdings Ltd
F:S1VA
|
ZA |
|
B
|
BNP Paribas SA
BMV:BNPN
|
FR |
|
Trilogy International Partners Inc
TSX:TRL
|
US |
|
C
|
Cardiff Oncology Inc
F:XE7C
|
US |
|
W
|
Watsco Inc
F:WC3
|
US |
|
W
|
Walmart Inc
BMV:WMT
|
US |
|
C
|
Clearside Biomedical Inc
DUS:CLM
|
US |
|
S
|
Societe Generale SA
SWB:SGE1
|
FR |
|
I
|
International Consolidated Airlines Group SA
XMUN:INR
|
UK |
|
S
|
Spero Therapeutics Inc
F:2HA
|
US |
|
Z
|
ZJLD Group Inc
HKEX:6979
|
CN |
|
R
|
Randstad NV
OTC:RANJF
|
NL |
|
A
|
Akamai Technologies Inc
SWB:AK3
|
US |
|
G
|
Global Health Clinics Ltd
CNSX:MJRX
|
CA |
|
W
|
West Fraser Timber Co Ltd
XBER:WFC
|
CA |
|
B
|
Barco NV
F:BC1P
|
BE |
|
B
|
Bank Central Asia Tbk PT
XBER:BZG2
|
ID |
|
01 Communique Laboratory Inc
XTSX:ONE
|
CA |
|
Gimv NV
XBRU:GIMB
|
BE |
|
Lynas Rare Earths Ltd
ASX:LYC
|
MY |
|
H
|
HSBC Holdings PLC
HKEX:5
|
UK |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
ID |
|
E
|
East Japan Railway Co
DUS:EJR
|
JP |
Discount Rate
S1VA Cost of Equity
Discount Rate
S1VA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.63%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
S1VA WACC
Discount Rate
S1VA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.37%. This includes the cost of equity at 11.63%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.35%, reflecting the interest rate on S1VA's debt adjusted for tax benefits. The weight of debt in the capital structure is 21.88%.
What is S1VA's discount rate?
S1VA's current Cost of Equity is 11.63%, while its WACC stands at 11.37%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for S1VA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for S1VA
How is WACC for S1VA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for S1VA