Smartone Telecommunications Holdings Ltd
F:SMA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Smartone Telecommunications Holdings Ltd
F:SMA
|
HK |
|
Nexa Resources SA
NYSE:NEXA
|
LU |
|
China Securities Co Ltd
F:CS0
|
CN |
|
B
|
BriQ Properties REIC
ATHEX:BRIQ
|
GR |
|
Teleperformance SE
OTC:TLPFY
|
FR |
|
D-Wave Quantum Inc
MIL:1QBTS
|
CA |
|
G
|
GDS Holdings Ltd
NASDAQ:GDS
|
CN |
|
MEI Pharma Inc
NASDAQ:LITS
|
US |
|
S
|
SEB SA
LSE:0MGS
|
FR |
|
M
|
Matador Resources Co
SWB:7MR
|
US |
|
S
|
Sub Sri Thai Real Estate Investment Trust
SET:SSTRT
|
TH |
|
Redflow Ltd
ASX:RFX
|
AU |
|
D
|
Danone SA
BMV:BNN
|
FR |
|
M
|
Metro Bank PLC
F:6MB
|
UK |
|
C
|
Cuscal Ltd
ASX:CCL
|
AU |
|
WM Technology Inc
OTC:MAPS
|
US |
|
Informatica Inc
NYSE:INFA
|
US |
|
Safehold Inc
NYSE:SAFE
|
US |
|
Burford Capital Ltd
NYSE:BUR
|
GG |
|
M
|
Medibank Private Ltd
OTC:MDBPF
|
AU |
|
Prestige Estates Projects Ltd
NSE:PRESTIGE
|
IN |
|
E
|
Elvalhalcor Hellenic Copper and Aluminium Industry SA
ATHEX:ELHA
|
GR |
|
C
|
Checkin.com Group AB
STO:CHECK
|
SE |
|
F
|
Fastenal Co
DUS:FAS
|
US |
Discount Rate
SMA Cost of Equity
Discount Rate
SMA's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.69%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 3.69%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SMA WACC
Discount Rate
SMA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.92%. This includes the cost of equity at 6.69%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.55%, reflecting the interest rate on SMA's debt adjusted for tax benefits. The weight of debt in the capital structure is 5.88%.
What is SMA's discount rate?
SMA's current Cost of Equity is 6.69%, while its WACC stands at 6.92%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for SMA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for SMA
How is WACC for SMA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for SMA
