Sinopharm Group Co Ltd
F:X2S1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sinopharm Group Co Ltd
F:X2S1
|
CN |
|
I
|
Iron Mountain Inc
LSE:0JDP
|
US |
|
L
|
Lincoln National Corp
DUS:LCO
|
US |
|
Hyundai Motor Co
KRX:005380
|
KR |
|
T
|
Telefonaktiebolaget LM Ericsson
SWB:ERCB
|
SE |
|
Secom Co Ltd
TSE:9735
|
JP |
|
YTO Express Group Co Ltd
SSE:600233
|
CN |
|
M
|
MetLife Inc
XBER:MWZ
|
US |
|
G
|
Goodman Group
F:MY4
|
AU |
|
Rapala VMC Oyj
OTC:RPNMF
|
FI |
|
Sika AG
F:SIKA
|
CH |
|
I
|
Isuzu Motors Ltd
SWB:ISU
|
JP |
|
Hyosung Chemical Corp
KRX:298000
|
KR |
|
Iberdrola SA
F:IBE5
|
ES |
|
Silvercrest Asset Management Group Inc
NASDAQ:SAMG
|
US |
|
L
|
L3harris Technologies Inc
F:HRS
|
US |
|
V
|
Vulcan Materials Co
F:VMC
|
US |
|
D
|
Dell Technologies Inc
XETRA:12DA
|
US |
|
Just Eat Takeaway.com NV
OTC:TKAYF
|
NL |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
CN |
|
Capricor Therapeutics Inc
F:4LN2
|
US |
|
E
|
Esprinet SpA
F:EP4A
|
IT |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
JP |
|
Apollo Global Management Inc
NYSE:APO
|
US |
Discount Rate
X2S1 Cost of Equity
Discount Rate
X2S1's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.48%. The Beta, indicating the stock's volatility relative to the market, is 0.89, while the current Risk-Free Rate, based on government bond yields, is 1.76%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
X2S1 WACC
Discount Rate
X2S1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.77%. This includes the cost of equity at 5.48%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 26.51%, reflecting the interest rate on X2S1's debt adjusted for tax benefits. The weight of debt in the capital structure is 10.88%.
What is X2S1's discount rate?
X2S1's current Cost of Equity is 5.48%, while its WACC stands at 7.77%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for X2S1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
X2S1
How is WACC for X2S1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
X2S1
