XPG Relative Valuation - Schibsted ASA

Watchlist Manager

Watchlist

Price: 28.24 EUR -1.81%

Market Cap: €6.6B

Relative Value

The Relative Value of one XPG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 28.24 EUR, Schibsted ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

XPG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Schibsted ASA F:XPG	78B EUR	9.4	6	22.1	79.6
US		News Corp NASDAQ:NWSA	13.3B USD	1.5	11.4	8.8	13
US		New York Times Co NYSE:NYT	11.5B USD	4.1	33.3	20.2	24
UK		Pearson PLC LSE:PSON	5.8B GBP	1.6	13.2	8.9	12.4
CN		China Literature Ltd HKEX:772	41.4B HKD	5.2	273.6	-49.3	-49.3
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	5.1B ZAR	0.8	8.5	2.5	3.7
CN		COL Digital Publishing Group Co Ltd SZSE:300364	30.8B CNY	22.6	-53.6	-61.4	-61.4
CN		People.cn Co Ltd SSE:603000	29.1B CNY	14.2	155.6	152.4	152.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.3B EUR	1.8	20.7	6.5	11
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	26.5B CNY	2	13.5	16.7	16.7
SA		Saudi Research and Media Group SAU:4210	12.1B SAR	4.3	-97.3	47.1	-364.9

				Revenue Growth	P/S to Growth
NO		Schibsted ASA F:XPG	Average P/S: 6.1 9.4	N/A	N/A
US		News Corp NASDAQ:NWSA	1.5	4%	0.4
US		New York Times Co NYSE:NYT	4.1	6%	0.7
UK		Pearson PLC LSE:PSON	1.6	4%	0.4
CN		China Literature Ltd HKEX:772	5.2	2%	2.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.8	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	22.6	17%	1.3
CN		People.cn Co Ltd SSE:603000	14.2	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	2	1%	2
SA		Saudi Research and Media Group SAU:4210	4.3	9%	0.5

				Earnings Growth	PEG
NO		Schibsted ASA F:XPG	Average P/E: 59.5 6	N/A	N/A
US		News Corp NASDAQ:NWSA	11.4	-14%	N/A
US		New York Times Co NYSE:NYT	33.3	15%	2.2
UK		Pearson PLC LSE:PSON	13.2	4%	3.3
CN		China Literature Ltd HKEX:772	273.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8.5	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -53.6	N/A	N/A
CN		People.cn Co Ltd SSE:603000	155.6	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	20.7	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	13.5	11%	1.2
SA		Saudi Research and Media Group SAU:4210	Negative Multiple: -97.3	27%	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO		Schibsted ASA F:XPG	Average EV/EBITDA: 31.7 22.1	N/A	N/A
US		News Corp NASDAQ:NWSA	8.8	8%	1.1
US		New York Times Co NYSE:NYT	20.2	N/A	N/A
UK		Pearson PLC LSE:PSON	8.9	6%	1.5
CN		China Literature Ltd HKEX:772	Negative Multiple: -49.3	22%	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	2.5	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -61.4	N/A	N/A
CN		People.cn Co Ltd SSE:603000	152.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.5	5%	1.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.7	17%	1
SA		Saudi Research and Media Group SAU:4210	47.1	16%	2.9

				EBIT Growth	EV/EBIT to Growth
NO		Schibsted ASA F:XPG	Average EV/EBIT: 39.1 79.6	N/A	N/A
US		News Corp NASDAQ:NWSA	13	11%	1.2
US		New York Times Co NYSE:NYT	24	N/A	N/A
UK		Pearson PLC LSE:PSON	12.4	9%	1.4
CN		China Literature Ltd HKEX:772	Negative Multiple: -49.3	29%	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.7	N/A	N/A
CN		COL Digital Publishing Group Co Ltd SZSE:300364	Negative Multiple: -61.4	N/A	N/A
CN		People.cn Co Ltd SSE:603000	152.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11	12%	0.9
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	16.7	N/A	N/A
SA		Saudi Research and Media Group SAU:4210	Negative Multiple: -364.9	25%	N/A

Schibsted ASA
F:XPG

Relative Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples
Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA F:XPG

Relative Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA
F:XPG

XPG Competitors Multiples
Schibsted ASA Competitors