XPG Relative Valuation - Schibsted ASA

Watchlist Manager

Watchlist

Price: 28.24 EUR -1.81% Market Closed

Market Cap: €6.6B

	Schibsted ASA F:XPG	NO
	Suryamas Dutamakmur Tbk PT IDX:SMDM	ID

Multiples-Based Value

The Multiples-Based Value for Schibsted ASA (XPG) under the Base Case is 16.42 EUR. Compared with the current market price of 28.24 EUR, the stock appears Overvalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

XPG Multiples-Based Value

Overvaluation 42%

Multiples-Based Value

Price €28.24

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Schibsted ASA F:XPG	78B EUR	9.4	6	22.1	79.6
US		New York Times Co NYSE:NYT	12.8B USD	4.5	37.3	22.2	26.2
US		News Corp NASDAQ:NWSA	9.2B USD	1.6	12.1	6	8.7
UK		Pearson PLC LSE:PSON	6.5B GBP	1.8	19.3	9.2	12.3
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	7.9	3.4	3.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.5B EUR	1.8	10	6.5	10.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.6B CNY	1.9	12.6	11.4	11.4
CN		China Literature Ltd HKEX:772	26.5B HKD	3.2	-30.1	32.9	32.9
JP		Kadokawa Corp TSE:9468	526.9B JPY	1.9	235.7	21.7	58
CN		People.cn Co Ltd SSE:603000	21.7B CNY	10.6	116.2	102	102
FR		Lagardere SA PAR:MMB	2.7B EUR	0.3	13.4	4.4	10.1

				Revenue Growth	P/S to Growth
NO		Schibsted ASA F:XPG	Average P/S: 3.4 9.4	N/A	N/A
US		New York Times Co NYSE:NYT	4.5	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
JP		Kadokawa Corp TSE:9468	1.9	5%	0.4
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A
FR		Lagardere SA PAR:MMB	0.3	N/A	N/A

				Earnings Growth	PEG
NO		Schibsted ASA F:XPG	Average P/E: 47.1 6	N/A	N/A
US		New York Times Co NYSE:NYT	37.3	14%	2.7
US		News Corp NASDAQ:NWSA	12.1	-15%	N/A
UK		Pearson PLC LSE:PSON	19.3	16%	1.2
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10	3%	3.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.6	11%	1.1
CN		China Literature Ltd HKEX:772	Negative Multiple: -30.1	N/A	N/A
JP		Kadokawa Corp TSE:9468	235.7	29%	8.1
CN		People.cn Co Ltd SSE:603000	116.2	N/A	N/A
FR		Lagardere SA PAR:MMB	13.4	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
NO		Schibsted ASA F:XPG	Average EV/EBITDA: 22 22.1	N/A	N/A
US		New York Times Co NYSE:NYT	22.2	13%	1.7
US		News Corp NASDAQ:NWSA	6	10%	0.6
UK		Pearson PLC LSE:PSON	9.2	6%	1.5
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.5	3%	2.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	17%	0.7
CN		China Literature Ltd HKEX:772	32.9	54%	0.6
JP		Kadokawa Corp TSE:9468	21.7	17%	1.3
CN		People.cn Co Ltd SSE:603000	102	N/A	N/A
FR		Lagardere SA PAR:MMB	4.4	-13%	N/A

				EBIT Growth	EV/EBIT to Growth
NO		Schibsted ASA F:XPG	Average EV/EBIT: 32.2 79.6	N/A	N/A
US		New York Times Co NYSE:NYT	26.2	17%	1.5
US		News Corp NASDAQ:NWSA	8.7	12%	0.7
UK		Pearson PLC LSE:PSON	12.3	6%	2
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10.2	7%	1.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.4	N/A	N/A
CN		China Literature Ltd HKEX:772	32.9	51%	0.6
JP		Kadokawa Corp TSE:9468	58	N/A	N/A
CN		People.cn Co Ltd SSE:603000	102	N/A	N/A
FR		Lagardere SA PAR:MMB	10.1	5%	2

Schibsted ASA
F:XPG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples
Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA F:XPG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XPG Competitors Multiples Schibsted ASA Competitors

See Also

Company

Help

Tools

Stocks

Schibsted ASA
F:XPG

XPG Competitors Multiples
Schibsted ASA Competitors