MedSci Healthcare Holdings Ltd
HKEX:2415
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
MedSci Healthcare Holdings Ltd
HKEX:2415
|
CN |
|
B
|
Bright Minds Biosciences Inc
CNSX:DRUG
|
CA |
|
S
|
Sunway International Holdings Ltd
HKEX:58
|
HK |
|
K
|
Koninklijke Philips NV
MIL:PHIA
|
NL |
|
Kip McGrath Education Centres Ltd
ASX:KME
|
AU |
|
E
|
Eisen und Huettenwerke AG
F:EIS
|
DE |
|
MS Holdings Ltd
SGX:40U
|
SG |
|
Soup Holdings Ltd
SGX:5KI
|
SG |
|
H
|
Hengsheng Energy Co Ltd
SSE:605580
|
CN |
|
J
|
JMT Network Services PCL
SET:JMT
|
TH |
|
BBR Holdings (S) Ltd
SGX:KJ5
|
SG |
|
Indigo Books and Music Inc
TSX:IDG
|
CA |
|
British and Malayan Trustees Ltd
SGX:CJN
|
SG |
|
Smartphoto Group NV
XBRU:SMAR
|
BE |
|
Multipolar Tbk PT
F:MLQ2
|
ID |
|
F
|
Future Care Trading Co
SAU:9544
|
SA |
|
Independent Bank Group Inc
NASDAQ:IBTX
|
US |
|
F&F Holdings Co Ltd
KRX:007700
|
KR |
|
Hunan Kaimeite Gases Co Ltd
SZSE:002549
|
CN |
|
G
|
Guobang Pharma Ltd
SSE:605507
|
CN |
|
M
|
Mansei Corp
TSE:7565
|
JP |
|
China Jinmao Holdings Group Ltd
HKEX:817
|
HK |
|
Pegasus Sewing Machine Mfg Co Ltd
TSE:6262
|
JP |
|
C
|
CGN New Energy Holdings Co Ltd
HKEX:1811
|
HK |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 12, 2026.
Estimated DCF Value of one 2415 stock is hidden HKD. Compared to the current market price of 1.26 HKD, the stock is hidden .
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 2415 stock?
Estimated DCF Value of one 2415 stock is hidden HKD. Compared to the current market price of 1.26 HKD, the stock is hidden .
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, MedSci Healthcare Holdings Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
