CIL Holdings Ltd
HKEX:479
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CIL Holdings Ltd
HKEX:479
|
HK |
|
K
|
Koses Co Ltd
KOSDAQ:089890
|
KR |
|
Tenpos Holdings Co Ltd
TSE:2751
|
JP |
|
A
|
Avistar Communications Corp
OTC:AVSR
|
US |
|
Lagardere SA
OTC:LGDDF
|
FR |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
|
IAR Systems Group AB
STO:IAR B
|
SE |
|
China Overseas Land & Investment Ltd
HKEX:688
|
HK |
|
Y
|
Yili Chuanning Biotechnology Co Ltd
SZSE:301301
|
CN |
|
C
|
Camelot Electronics Technology Co Ltd
SZSE:301282
|
CN |
|
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
US |
|
Confidence Petroleum India Ltd
NSE:CONFIPET
|
IN |
|
AVIT Ltd
SZSE:300264
|
CN |
|
S
|
Shristi Infrastructure Development Corporation Ltd
BSE:511411
|
IN |
|
Current Water Technologies Inc
XTSX:WATR
|
CA |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
B
|
Boen Group Co Ltd
SZSE:001366
|
CN |
|
Zhejiang Meorient Commerce & Exhibition Inc
SZSE:300795
|
CN |
|
H
|
Hongbaoli Group Corporation Ltd
SZSE:002165
|
CN |
|
S
|
Sicher Elevator Co Ltd
SZSE:301056
|
CN |
|
T
|
Tibet Urban Development and Investment Co Ltd
SSE:600773
|
CN |
|
S
|
Shunya International Martech Beijing Co Ltd
SZSE:300612
|
CN |
|
Shanghai Amarsoft Information & Technology Co Ltd
SZSE:300380
|
CN |
|
G
|
Guangdong Hongda Holdings Group Co Ltd
SZSE:002683
|
CN |
Discount Rate
Cost of Equity
Discount Rate
CIL Holdings Ltd's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.12%. The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 3.69%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
CIL Holdings Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.12%. This includes the cost of equity at 8.12%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.15%, reflecting the interest rate on CIL Holdings Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 0%.
What is CIL Holdings Ltd's discount rate?
CIL Holdings Ltd 's current Cost of Equity is 8.12%, while its WACC stands at 8.12%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CIL Holdings Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CIL Holdings Ltd
How is WACC for CIL Holdings Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CIL Holdings Ltd