Crazy Sports Group Ltd
HKEX:82
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crazy Sports Group Ltd
HKEX:82
|
CN |
|
C
|
Continental Beverage Brands Corp
OTC:CBBB
|
US |
|
L
|
Lucent Industries Ltd
BSE:539682
|
IN |
|
C
|
Coca Cola HBC AG
OTC:CCHBF
|
CH |
|
G
|
Guangdong Mingyang Electric Co Ltd
SZSE:301291
|
CN |
|
B
|
Beijing China Sciences Runyu Environmental Technology Co Ltd
SZSE:301175
|
CN |
|
Leo Group Co Ltd
SZSE:002131
|
CN |
|
A
|
Andersen Group Inc
NYSE:ANDG
|
US |
|
Z
|
Zwack Unicum Likoripari es Kereskedelmi Nyrt
BET:ZWACK
|
HU |
|
Green Cross Health Ltd
NZX:GXH
|
NZ |
|
GHCL Ltd
NSE:GHCL
|
IN |
|
Shenzhen Ellassay Fashion Co Ltd
SSE:603808
|
CN |
|
C
|
Cahya Mata Sarawak Bhd
KLSE:CMSB
|
MY |
|
Sapphire Foods India Ltd
NSE:SAPPHIRE
|
IN |
|
National Health Investors Inc
NYSE:NHI
|
US |
|
Floridienne SA
XBRU:FLOB
|
BE |
|
HG Metal Manufacturing Ltd
SGX:BTG
|
SG |
Discount Rate
Cost of Equity
Discount Rate
Crazy Sports Group Ltd's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.99%. The Beta, indicating the stock's volatility relative to the market, is 0.79, while the current Risk-Free Rate, based on government bond yields, is 3.69%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
Crazy Sports Group Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.13%. This includes the cost of equity at 6.99%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.07%, reflecting the interest rate on Crazy Sports Group Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 4.65%.
What is Crazy Sports Group Ltd's discount rate?
Crazy Sports Group Ltd 's current Cost of Equity is 6.99%, while its WACC stands at 7.13%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for Crazy Sports Group Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for Crazy Sports Group Ltd
How is WACC for Crazy Sports Group Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for Crazy Sports Group Ltd
