AirAsia Indonesia Tbk PT
IDX:CMPP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AirAsia Indonesia Tbk PT
IDX:CMPP
|
ID |
|
Owl Rock Capital Corp
F:1D6
|
US |
|
Shanghai Join Buy Co Ltd
SSE:600838
|
CN |
|
R
|
Reitir fasteignafelag hf
ICEX:REITIR
|
IS |
|
U
|
Unicafe Inc
TSE:2597
|
JP |
|
Distribution Finance Capital Holdings PLC
LSE:DFCH
|
UK |
|
Duksung Co Ltd
KRX:004830
|
KR |
|
Chalice Mining Ltd
ASX:CHN
|
AU |
|
Hazer Group Ltd
ASX:HZR
|
AU |
|
Guzman Y Gomez Ltd
ASX:GYG
|
AU |
|
Huobi Technology Holdings Ltd
HKEX:1611
|
HK |
|
Class Ltd
ASX:CL1
|
AU |
|
And Factory Inc
TSE:7035
|
JP |
|
Southstone Minerals Ltd
XTSX:SML
|
CA |
|
Beigene Ltd
HKEX:6160
|
CN |
|
Gozde Girisim Sermayesi Yatirim Ortakligi AS
IST:GOZDE.E
|
TR |
|
Mitsui Mining and Smelting Co Ltd
TSE:5706
|
JP |
|
D
|
Daphne International Holdings Ltd
HKEX:210
|
CN |
|
E
|
ELEVAI Labs Inc
NASDAQ:ELAB
|
US |
|
Csam Health Group AS
F:6Q1
|
NO |
|
C
|
Cenotec Co Ltd
KOSDAQ:222420
|
KR |
|
B
|
Beigene Ltd
NASDAQ:BGNE
|
CN |
|
Pyxis Tankers Inc
NASDAQ:PXS
|
GR |
|
M
|
Mars Group Holdings Corp
TSE:6419
|
JP |
Discount Rate
CMPP Cost of Equity
Discount Rate
CMPP's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.54%. The Beta, indicating the stock's volatility relative to the market, is 0.99, while the current Risk-Free Rate, based on government bond yields, is 6.4%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CMPP WACC
Discount Rate
CMPP's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.4%. This includes the cost of equity at 10.54%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.9%, reflecting the interest rate on CMPP's debt adjusted for tax benefits. The weight of debt in the capital structure is 84.64%.
What is CMPP's discount rate?
CMPP 's current Cost of Equity is 10.54%, while its WACC stands at 9.4%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CMPP calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CMPP
How is WACC for CMPP calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CMPP
