Celebi Hava Servisi AS
IST:CLEBI.E

Watchlist Manager
Celebi Hava Servisi AS Logo
Celebi Hava Servisi AS
IST:CLEBI.E
Watchlist
Price: 1 488 TRY -2.11% Market Closed
Market Cap: 36.2B TRY

Discount Rate

CLEBI.E Cost of Equity
Discount Rate

33.67%
Cost of Equity
30.54%
Risk-Free Rate
0.76
Beta
4.12%
ERP

CLEBI.E's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 33.67%. The Beta, indicating the stock's volatility relative to the market, is 0.76, while the current Risk-Free Rate, based on government bond yields, is 30.54%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.12%.

Loading Cost of Equity History...
0%

CLEBI.E WACC
Discount Rate

33.23%
WACC
16.1%
Debt Weight
30.95%
Cost of Debt
33.67%
Cost of Equity

CLEBI.E's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 33.23%. This includes the cost of equity at 33.67%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 30.95%, reflecting the interest rate on CLEBI.E's debt adjusted for tax benefits. The weight of debt in the capital structure is 16.1%.

Loading WACC History...
0%

What is CLEBI.E's discount rate?

CLEBI.E 's current Cost of Equity is 33.67%, while its WACC stands at 33.23%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.

For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.

For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."

How is Cost of Equity for CLEBI.E calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for CLEBI.E

Cost of Equity
33.67%
=
Risk-Free Rate
30.54%
+
Beta
0.76
x
ERP
4.12%

How is WACC for CLEBI.E calculated?

WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.

The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.

Here is how we calculate WACC for CLEBI.E

WACC
33.23%
=
Cost of Equity
33.67%
x
Equity Weight
84%
+
Cost of Debt
30.95%
x
Debt Weight
16%
Back to Top