Exemplar REITail Ltd
JSE:EXP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Exemplar REITail Ltd
JSE:EXP
|
ZA |
|
H
|
HSBC Holdings PLC
OTC:HBCYF
|
UK |
|
Fasadgruppen Group AB (publ)
STO:FG
|
SE |
|
U
|
United Overseas Bank Ltd
F:UOB
|
SG |
|
T
|
Travel Expert (Asia) Enterprises Ltd
HKEX:1235
|
HK |
|
A
|
Admiral Acquisition Ltd
OTC:ADMNF
|
VG |
|
S
|
Sundy Service Co Ltd
HKEX:9608
|
CN |
|
QC Copper and Gold Inc
XTSX:QCCU
|
CA |
|
China Railway Signal & Communication Corp Ltd
SSE:688009
|
CN |
|
M
|
Maeil Dairies Co Ltd
KOSDAQ:267980
|
KR |
|
J
|
J Sainsbury PLC
OTC:JSAIY
|
UK |
|
A
|
Asia Holdings Co Ltd
KRX:002030
|
KR |
|
TOP Financial Group Ltd
NASDAQ:TOP
|
HK |
|
Darktrace PLC
OTC:DRKTF
|
UK |
|
S
|
Sparebank 1 Ringerike Hadeland
OSE:RING
|
NO |
|
Intellicheck Inc
NASDAQ:IDN
|
US |
|
Svenska Cellulosa SCA AB
STO:SCA B
|
SE |
|
Bancorp 34 Inc
OTC:BCTF
|
US |
|
H
|
Howard Hughes Corp
F:HHE
|
US |
|
Biocorp Production SA
PAR:ALCOR
|
FR |
|
Jiangsu Changbao Steeltube Co Ltd
SZSE:002478
|
CN |
|
C
|
COFCO Joycome Foods Ltd
HKEX:1610
|
CN |
|
Manila Water Company Inc
OTC:MWTCF
|
PH |
|
C
|
Construcciones Y Auxiliar De Ferrocarriles SA
MAD:CAF
|
ES |
Discount Rate
EXP Cost of Equity
Discount Rate
EXP's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 12.13%. The Beta, indicating the stock's volatility relative to the market, is 0.9, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
EXP WACC
Discount Rate
EXP's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.38%. This includes the cost of equity at 12.13%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.28%, reflecting the interest rate on EXP's debt adjusted for tax benefits. The weight of debt in the capital structure is 40.32%.
What is EXP's discount rate?
EXP 's current Cost of Equity is 12.13%, while its WACC stands at 11.38%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for EXP calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for EXP
How is WACC for EXP calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for EXP
