Shaftesbury Capital PLC
JSE:SHC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shaftesbury Capital PLC
JSE:SHC
|
UK |
|
Canara Bank Ltd
BSE:532483
|
IN |
|
Q
|
QNB Corp
OTC:QNBC
|
US |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
CN |
|
Deswell Industries Inc
NASDAQ:DSWL
|
MO |
|
SBI Insurance Group Co Ltd
TSE:7326
|
JP |
|
P
|
Prosper Engineering PCL
SET:PROS
|
TH |
|
Tamboran Resources Ltd
ASX:TBN
|
AU |
|
Ricegrowers Ltd
ASX:SGLLV
|
AU |
|
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
|
MX |
|
P
|
Powercom Co Ltd
TWSE:3043
|
TW |
|
N
|
Nippon Denkai Ltd
TSE:5759
|
JP |
|
Volkswagen AG
XETRA:VOW
|
DE |
|
Xiamen Comfort Science & Technology Group Co Ltd
SZSE:002614
|
CN |
|
T
|
Tianjin TEDA Co Ltd
SZSE:000652
|
CN |
|
CRRC Corp Ltd
SSE:601766
|
CN |
|
A
|
Ajiya Bhd
KLSE:AJIYA
|
MY |
|
Progressive Corp
NYSE:PGR
|
US |
|
PAR Technology Corp
NYSE:PAR
|
US |
|
Hail Cement Co SJSC
SAU:3001
|
SA |
|
B
|
Banswara Syntex Ltd
NSE:BANSWRAS
|
IN |
|
Gold Mountain Ltd
ASX:GMN
|
AU |
|
Hansae Yes24 Holdings Co Ltd
KRX:016450
|
KR |
|
G
|
Groupe Tera SA
PAR:ALGTR
|
FR |
Discount Rate
SHC Cost of Equity
Discount Rate
SHC's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.04%.
The Beta, indicating the stock's volatility relative to the market, is 0.91, while the current Risk-Free Rate, based on government bond yields, is 4.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SHC WACC
Discount Rate
SHC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 7.52%. This includes the cost of equity at 8.04%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.42%, reflecting the interest rate on
SHC's debt adjusted for tax benefits. The weight of debt in the capital structure is 32.22%.
What is SHC's discount rate?
SHC
's current Cost of Equity is 8.04%, while its WACC stands at 7.52%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SHC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SHC
How is WACC for SHC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SHC