Sun International Ltd
JSE:SUI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sun International Ltd
JSE:SUI
|
ZA |
|
I
|
Idaho Champion Gold Mines Canada Inc
CNSX:ITKO
|
CA |
|
G
|
Grupo Financiero Multiva SAB de CV
BMV:GFMULTIO
|
MX |
|
Unisys Corp
NYSE:UIS
|
US |
|
Putra Mandiri Jembar Tbk PT
IDX:PMJS
|
ID |
|
E
|
Ero Copper Corp
NYSE:ERO
|
CA |
|
Link Bilgisayar Sistemleri Yazilimi ve Donanimi Sanayi ve Ticaret AS
IST:LINK.E
|
TR |
|
A
|
Allego NV
NYSE:ALLG
|
NL |
|
Vital Ltd
NZX:VTL
|
NZ |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
F
|
Firering Strategic Minerals Plc
LSE:FRG
|
CY |
|
Mesoblast Ltd
ASX:MSB
|
AU |
Discount Rate
SUI Cost of Equity
Discount Rate
SUI's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 11.37%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 8.37%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SUI WACC
Discount Rate
SUI's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.37%. This includes the cost of equity at 11.37%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.67%, reflecting the interest rate on SUI's debt adjusted for tax benefits. The weight of debt in the capital structure is 23.83%.
What is SUI's discount rate?
SUI 's current Cost of Equity is 11.37%, while its WACC stands at 11.37%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SUI calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for SUI
How is WACC for SUI calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for SUI
