M

M & A Equity Holdings Bhd
KLSE:M&A

Watchlist Manager
M & A Equity Holdings Bhd
KLSE:M&A
Watchlist
Price: 0.255 MYR -3.77% Market Closed
Market Cap: 511m MYR

Intrinsic Value

The intrinsic value of one M&A stock under the Base Case scenario is 0.084 MYR. Compared to the current market price of 0.255 MYR, M & A Equity Holdings Bhd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

M&A Intrinsic Value
0.084 MYR
Overvaluation 67%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
M & A Equity Holdings Bhd

What is Valuation History?
Ask AI Assistant
What other research platforms think about M&A?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is M&A valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for M & A Equity Holdings Bhd.

Explain Valuation
Compare M&A to

Fundamental Analysis

M & A Equity Holdings Bhd
KLSE:M&A
MY
Consumer products
Market Cap
509.7m MYR
IPO
Mar 8, 2000
MY
Consumer products
Market Cap
509.7m MYR
IPO
Mar 8, 2000
Price
MYR
MYR
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M&A?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M & A Equity Holdings Bhd

Current Assets 387m
Cash & Short-Term Investments 166.8m
Receivables 212.4m
Other Current Assets 7.8m
Non-Current Assets 130.1m
PP&E 7.2m
Intangibles 52.2m
Other Non-Current Assets 70.7m
Current Liabilities 67.8m
Accounts Payable 36.7m
Short-Term Debt 10m
Other Current Liabilities 21m
Non-Current Liabilities 15.3m
Long-Term Debt 1.1m
Other Non-Current Liabilities 14.2m
Efficiency

Free Cash Flow Analysis
M & A Equity Holdings Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M & A Equity Holdings Bhd

Revenue
51.7m MYR
Cost of Revenue
-1k MYR
Gross Profit
51.7m MYR
Operating Expenses
-22.9m MYR
Operating Income
28.8m MYR
Other Expenses
-10.5m MYR
Net Income
18.3m MYR
Fundamental Scores

M&A Profitability Score
Profitability Due Diligence

M & A Equity Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
ROIC is Increasing
56/100
Profitability
Score

M & A Equity Holdings Bhd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

M&A Solvency Score
Solvency Due Diligence

M & A Equity Holdings Bhd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

M & A Equity Holdings Bhd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M&A Price Targets Summary
M & A Equity Holdings Bhd

There are no price targets for M&A.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M&A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one M&A stock?

The intrinsic value of one M&A stock under the Base Case scenario is 0.084 MYR.

Is M&A stock undervalued or overvalued?

Compared to the current market price of 0.255 MYR, M & A Equity Holdings Bhd is Overvalued by 67%.

Back to Top