M
Marine & General Bhd
KLSE:M&G
Marine & General Bhd
KLSE:M&G
Price:
0.19
MYR
2.7%
Market Closed
Market Cap:
152.2m
MYR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Marine & General Bhd
KLSE:M&G
|
MY |
|
C
|
Carasent AB (publ)
STO:CARA
|
SE |
|
Q
|
Quarticon SA
WSE:QON
|
PL |
|
G
|
Geekay Wires Ltd
NSE:GEEKAYWIRE
|
IN |
|
H
|
HALEON PLC
OTC:HLNCF
|
UK |
Balance Sheet
Balance Sheet Decomposition
Marine & General Bhd
Marine & General Bhd
Balance Sheet Decomposition is not available for
Marine & General Bhd
Marine & General Bhd
Balance Sheet
Marine & General Bhd
Marine & General Bhd
Currency: MYR
| Dec-2002 | Dec-2003 | Dec-2004 | Jun-2006 | Jun-2007 | Jun-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
1
|
3
|
3
|
13
|
12
|
20
|
21
|
17
|
11
|
112
|
5
|
25
|
39
|
0
|
0
|
0
|
67
|
51
|
|
| Cash |
1
|
1
|
1
|
0
|
1
|
3
|
3
|
13
|
12
|
20
|
21
|
17
|
11
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
51
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
25
|
39
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
413
|
240
|
75
|
102
|
117
|
23
|
2
|
15
|
46
|
52
|
71
|
44
|
86
|
0
|
236
|
114
|
39
|
20
|
13
|
8
|
9
|
9
|
|
| Total Receivables |
54
|
9
|
16
|
3
|
4
|
0
|
1
|
90
|
57
|
83
|
61
|
69
|
76
|
60
|
32
|
40
|
42
|
41
|
56
|
67
|
72
|
158
|
|
| Accounts Receivables |
0
|
0
|
16
|
0
|
0
|
0
|
0
|
57
|
54
|
80
|
54
|
58
|
66
|
60
|
32
|
36
|
40
|
39
|
54
|
65
|
71
|
156
|
|
| Other Receivables |
0
|
0
|
1
|
3
|
0
|
0
|
0
|
33
|
4
|
3
|
8
|
11
|
9
|
0
|
0
|
4
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
7
|
13
|
15
|
16
|
12
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
4
|
2
|
1 110
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Total Current Assets |
468
|
250
|
92
|
106
|
121
|
27
|
6
|
119
|
123
|
159
|
156
|
1 241
|
220
|
173
|
275
|
187
|
126
|
87
|
105
|
115
|
165
|
238
|
|
| PP&E Net |
1
|
1
|
3
|
4
|
3
|
3
|
3
|
685
|
871
|
899
|
1 146
|
1 173
|
1 205
|
1 200
|
857
|
852
|
833
|
760
|
721
|
745
|
692
|
612
|
|
| PP&E Gross |
1
|
1
|
3
|
4
|
3
|
3
|
3
|
685
|
871
|
899
|
1 146
|
1 173
|
1 205
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
2
|
2
|
2
|
3
|
52
|
87
|
148
|
227
|
275
|
380
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
564
|
1 066
|
1 245
|
1 261
|
1 256
|
921
|
920
|
917
|
902
|
891
|
876
|
0
|
936
|
935
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
141
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
14
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 036
N/A
|
1 319
+27%
|
1 339
+2%
|
1 371
+2%
|
1 380
+1%
|
951
-31%
|
929
-2%
|
1 722
+85%
|
1 898
+10%
|
1 949
+3%
|
2 180
+12%
|
2 415
+11%
|
2 525
+5%
|
2 462
-2%
|
1 131
-54%
|
1 039
-8%
|
960
-8%
|
847
-12%
|
826
-2%
|
860
+4%
|
857
0%
|
868
+1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
48
|
7
|
15
|
6
|
0
|
0
|
0
|
45
|
30
|
29
|
29
|
11
|
97
|
40
|
51
|
70
|
45
|
67
|
80
|
64
|
91
|
|
| Accrued Liabilities |
82
|
67
|
0
|
0
|
4
|
0
|
1
|
10
|
7
|
15
|
18
|
13
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
15
|
30
|
6
|
18
|
0
|
10
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1 048
|
0
|
0
|
43
|
67
|
77
|
127
|
162
|
176
|
349
|
156
|
939
|
944
|
61
|
60
|
71
|
72
|
93
|
|
| Other Current Liabilities |
4
|
2
|
8
|
9
|
9
|
37
|
60
|
242
|
152
|
34
|
42
|
1 086
|
129
|
108
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Liabilities |
87
|
117
|
15
|
24
|
1 067
|
38
|
61
|
296
|
272
|
172
|
246
|
1 297
|
344
|
553
|
207
|
997
|
1 015
|
106
|
128
|
152
|
136
|
184
|
|
| Long-Term Debt |
666
|
737
|
815
|
949
|
20
|
772
|
765
|
1 172
|
1 362
|
1 375
|
1 510
|
817
|
1 432
|
1 283
|
826
|
51
|
20
|
696
|
680
|
619
|
553
|
467
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
47
|
53
|
59
|
58
|
65
|
36
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
64
|
76
|
90
|
59
|
62
|
33
|
68
|
100
|
117
|
82
|
85
|
64
|
42
|
26
|
|
| Other Liabilities |
167
|
251
|
330
|
332
|
331
|
0
|
0
|
21
|
26
|
146
|
137
|
0
|
435
|
444
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
920
N/A
|
1 104
+20%
|
1 160
+5%
|
1 305
+13%
|
1 418
+9%
|
810
-43%
|
826
+2%
|
1 575
+91%
|
1 770
+12%
|
1 821
+3%
|
2 042
+12%
|
2 230
+9%
|
2 338
+5%
|
2 349
+0%
|
964
-59%
|
947
-2%
|
918
-3%
|
725
-21%
|
728
+0%
|
712
-2%
|
653
-8%
|
632
-3%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
60
|
110
|
110
|
110
|
90
|
90
|
90
|
93
|
95
|
95
|
103
|
122
|
175
|
175
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
276
|
|
| Retained Earnings |
57
|
52
|
16
|
98
|
181
|
3
|
40
|
37
|
57
|
58
|
54
|
41
|
76
|
150
|
103
|
176
|
226
|
217
|
246
|
198
|
151
|
109
|
|
| Additional Paid In Capital |
0
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
70
|
87
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
37
|
37
|
34
|
34
|
0
|
0
|
0
|
2
|
2
|
69
|
74
|
76
|
85
|
69
|
|
| Total Equity |
117
N/A
|
216
+85%
|
180
-17%
|
66
-63%
|
37
N/A
|
141
N/A
|
103
-27%
|
147
+42%
|
128
-12%
|
128
-1%
|
138
+8%
|
185
+34%
|
187
+1%
|
113
-40%
|
167
+48%
|
91
-45%
|
42
-54%
|
122
+191%
|
98
-19%
|
148
+51%
|
204
+37%
|
236
+16%
|
|
| Total Liabilities & Equity |
1 036
N/A
|
1 319
+27%
|
1 339
+2%
|
1 371
+2%
|
1 380
+1%
|
951
-31%
|
929
-2%
|
1 722
+85%
|
1 898
+10%
|
1 949
+3%
|
2 180
+12%
|
2 415
+11%
|
2 525
+5%
|
2 462
-2%
|
1 131
-54%
|
1 039
-8%
|
960
-8%
|
847
-12%
|
826
-2%
|
860
+4%
|
857
0%
|
868
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
120
|
180
|
180
|
180
|
180
|
180
|
180
|
388
|
397
|
397
|
433
|
516
|
702
|
702
|
724
|
724
|
724
|
724
|
724
|
724
|
724
|
781
|
|
Switch to:
Switch to:
See Also
Discover More
