Unique Fire Holdings Bhd
KLSE:UNIQUE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Unique Fire Holdings Bhd
KLSE:UNIQUE
|
MY |
|
S
|
Svenska Cellulosa SCA AB
SWB:SCA
|
SE |
|
H
|
Havas NV
AEX:HAVAS
|
FR |
|
Hubei Xiangyuan New Material Technology Inc
SZSE:300980
|
CN |
|
Rodium Realty Ltd
BSE:531822
|
IN |
|
Ajanta Soya Ltd
BSE:519216
|
IN |
|
Z
|
Zosano Pharma Corp
F:0ZPN
|
US |
|
A
|
Antalpha Platform Holding Co
NASDAQ:ANTA
|
SG |
|
L
|
L'Occitane International SA
SWB:COC
|
LU |
|
Pullup Entertainment SA
PAR:ALPUL
|
FR |
|
E
|
Engcon AB
STO:ENGCON B
|
SE |
|
VAT Group AG
SIX:VACN
|
CH |
|
Altius Minerals Corp
TSX:ALS
|
CA |
|
Nippon Indosari Corpindo Tbk PT
IDX:ROTI
|
ID |
|
S
|
Smurfit Kappa Group PLC
LSE:SKG
|
IE |
|
Winland Holdings Corp
OTC:WELX
|
US |
|
X
|
Xilam Animation SA
F:XIH
|
FR |
|
C
|
Chongqing Jianshe Vehicle System Co Ltd
SZSE:200054
|
CN |
|
GDS Holdings Ltd
HKEX:9698
|
CN |
|
F
|
Foxo Technologies Inc
AMEX:FOXO
|
US |
|
C
|
CVS Health Corp
XETRA:CVS
|
US |
|
Progyny Inc
NASDAQ:PGNY
|
US |
|
Silvaco Group Inc
NASDAQ:SVCO
|
US |
|
C
|
Cardinal Health Inc
XBER:CLH
|
US |
Discount Rate
UNIQUE Cost of Equity
Discount Rate
UNIQUE's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.91%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 3.65%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
UNIQUE WACC
Discount Rate
UNIQUE's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.66%. This includes the cost of equity at 6.91%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.56%, reflecting the interest rate on UNIQUE's debt adjusted for tax benefits. The weight of debt in the capital structure is 10.55%.
What is UNIQUE's discount rate?
UNIQUE 's current Cost of Equity is 6.91%, while its WACC stands at 6.66%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for UNIQUE calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for UNIQUE
How is WACC for UNIQUE calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for UNIQUE