ZeusCo Ltd
KOSDAQ:079370
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
ZeusCo Ltd
KOSDAQ:079370
|
KR |
|
R
|
Reitir fasteignafelag hf
ICEX:REITIR
|
IS |
|
Borqs Technologies Inc
OTC:BRQSF
|
CN |
|
Discovery Harbour Resources Corp
XTSX:DHR
|
CA |
|
G
|
Guru Online (Holdings) Ltd
HKEX:8121
|
HK |
|
High Country Bancorp Inc
OTC:HCBC
|
US |
|
Indiabulls Real Estate Ltd
NSE:IBREALEST
|
IN |
|
U
|
Unicorn Mineral Resources Public Ltd Co
LSE:UMR
|
IE |
|
Shanghai Belling Corp Ltd
SSE:600171
|
CN |
|
E
|
Evolution Petroleum Corp
AMEX:EPM
|
US |
|
Tethys Oil AB
STO:TETY
|
SE |
|
Posco International Corp
KRX:047050
|
KR |
|
S
|
Seco/Warwick SA
WSE:SWG
|
PL |
|
Ingredion Inc
NYSE:INGR
|
US |
|
G
|
Greenchek Technology Inc
OTC:GCHK
|
US |
|
Q
|
Qingdao Yunlu Advanced Materials Technology Co Ltd
SSE:688190
|
CN |
|
E
|
EcoUp Oyj
OMXH:ECOUP
|
FI |
|
Korea District Heating Corp
KRX:071320
|
KR |
|
B
|
Barton Gold Holdings Ltd
ASX:BGD
|
AU |
|
Opple Lighting Co Ltd
SSE:603515
|
CN |
|
T
|
Taekyung Chemical Co Ltd
KRX:006890
|
KR |
|
AC Energy Corp
OTC:ACPIF
|
PH |
Discount Rate
Cost of Equity
Discount Rate
ZeusCo Ltd's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 8.57%. The Beta, indicating the stock's volatility relative to the market, is 1.22, while the current Risk-Free Rate, based on government bond yields, is 3.47%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
ZeusCo Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.93%. This includes the cost of equity at 8.57%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 3.88%, reflecting the interest rate on ZeusCo Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 13.71%.
What is ZeusCo Ltd's discount rate?
ZeusCo Ltd 's current Cost of Equity is 8.57%, while its WACC stands at 7.93%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for ZeusCo Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for ZeusCo Ltd
How is WACC for ZeusCo Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for ZeusCo Ltd
