Isu Abxis Co Ltd
KOSDAQ:086890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Isu Abxis Co Ltd
KOSDAQ:086890
|
KR |
|
I
|
Intloop Inc
TSE:9556
|
JP |
|
O
|
Oldfields Holdings Ltd
ASX:OLH
|
AU |
|
Prosus NV
OTC:PROSF
|
NL |
|
Chongqing Construction Engineering Group Co Ltd
SSE:600939
|
CN |
|
I
|
InterCure Ltd
TASE:INCR
|
IL |
|
Next eGO BV
OTC:EGOXF
|
DE |
|
Egetis Therapeutics AB (publ)
STO:EGTX
|
SE |
|
D
|
Direct Finance of Direct Group 2006 Ltd
TASE:DIFI
|
IL |
|
Maxvision Technology Corp
SZSE:002990
|
CN |
|
D
|
Daesang Corp
KRX:001680
|
KR |
|
Y
|
Yonyu Plastics Co Ltd
TWSE:1323
|
TW |
|
T
|
Tai United Holdings Ltd
HKEX:718
|
HK |
|
AstroNova Inc
NASDAQ:ALOT
|
US |
|
Mikuni Corp
TSE:7247
|
JP |
|
Clariant AG
OTC:CLZNF
|
CH |
|
H
|
HiteJinro Holdings Co Ltd
KRX:000140
|
KR |
|
Dongwha Pharm Co Ltd
KRX:000020
|
KR |
|
K
|
KSL Holdings Bhd
KLSE:KSL
|
MY |
|
V
|
Vitesse Energy Inc
NYSE:VTS
|
US |
|
Livetiles Ltd
ASX:LVT
|
AU |
|
JFE Systems Inc
TSE:4832
|
JP |
|
S
|
Sella Capital Real Estate Ltd
TASE:SLARL
|
IL |
|
S
|
Shenzhen Xinyichang Technology Co Ltd
SSE:688383
|
CN |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 12, 2026.
Estimated DCF Value of one 086890 stock is hidden KRW. Compared to the current market price of 4 830 KRW, the stock is hidden .
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 086890 stock?
Estimated DCF Value of one 086890 stock is hidden KRW. Compared to the current market price of 4 830 KRW, the stock is hidden .
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, Isu Abxis Co Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
