LX International Corp
KRX:001120
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LX International Corp
KRX:001120
|
KR |
|
Winner Medical Co Ltd
SZSE:300888
|
CN |
|
Grinm Advanced Materials Co Ltd
SSE:600206
|
CN |
|
Ningbo Exciton Technology Co Ltd
SZSE:300566
|
CN |
|
R S Software (India) Ltd
NSE:RSSOFTWARE
|
IN |
|
Yamatane Corp
TSE:9305
|
JP |
|
T
|
TNS Holdings JSC
VN:TN1
|
VN |
|
Quantum Secure Encryption Corp
OTC:QSEGF
|
CA |
|
S
|
Suzhou UIGreen Micro & Nano Technologies Co Ltd
SSE:688661
|
CN |
|
XORTX Therapeutics Inc
NASDAQ:XRTX
|
CA |
|
Letong Chemical Co LTD
SZSE:002319
|
CN |
|
Henry Boot PLC
LSE:BOOT
|
UK |
|
Muyuan Foods Co Ltd
SZSE:002714
|
CN |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
US |
|
I
|
IsoRay Inc
XBER:AAJ
|
US |
|
A
|
Anhui Hyea Aromas Co Ltd
SZSE:300886
|
CN |
|
G
|
Guoyuan Securities Co Ltd
SZSE:000728
|
CN |
|
S
|
Shandong Taihe Water Treatment Technologies Co Ltd
SZSE:300801
|
CN |
|
B
|
Banco Hipotecario SA
BCBA:BHIP
|
AR |
|
Macnica Holdings Inc
OTC:MCNCF
|
JP |
|
Tsukada Global Holdings Inc
TSE:2418
|
JP |
|
Zhejiang Sunriver Culture Co Ltd
SSE:600576
|
CN |
|
Beijing YJK Building Software Co Ltd
SZSE:300935
|
CN |
|
R
|
Ranchero Gold Corp
XTSX:RNCH
|
CA |
Discount Rate
Cost of Equity
Discount Rate
LX International Corp's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 6.81%.
The Beta, indicating the stock's volatility relative to the market, is 0.8, while the current Risk-Free Rate, based on government bond yields, is 3.47%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
WACC
Discount Rate
LX International Corp's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 6.47%. This includes the cost of equity at 6.81%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.28%, reflecting the interest rate on
LX International Corp's debt adjusted for tax benefits. The weight of debt in the capital structure is 62.48%.
What is LX International Corp's discount rate?
LX International Corp
's current Cost of Equity is 6.81%, while its WACC stands at 6.47%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for LX International Corp calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
LX International Corp
How is WACC for LX International Corp calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
LX International Corp
