Chrysalis Investments Ltd
LSE:CHRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chrysalis Investments Ltd
LSE:CHRY
|
GG |
|
Wuhan Huazhong Numerical Control Co Ltd
SZSE:300161
|
CN |
|
FLJ Group Ltd
NASDAQ:XHG
|
CN |
|
K
|
Keystone Realtors Ltd
NSE:RUSTOMJEE
|
IN |
|
X
|
XXL ASA
OTC:XXLLY
|
NO |
|
Yuanli Chemical Group Co Ltd
SSE:603217
|
CN |
|
E
|
Endo International PLC
LSE:0Y5F
|
IE |
|
Magna Terra Minerals Inc
XTSX:MTT
|
CA |
|
Edita Food Industries SAE
LSE:EFID
|
EG |
|
C
|
COFCO Joycome Foods Ltd
HKEX:1610
|
CN |
|
Redcare Pharmacy NV
XETRA:RDC
|
NL |
|
Shell PLC
LSE:SHEL
|
UK |
|
K Car Co Ltd
KRX:381970
|
KR |
|
S
|
S P Setia Bhd
KLSE:SPSETIA
|
MY |
|
Vedavaag Systems Ltd
BSE:533056
|
IN |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
US |
|
M
|
Makara Mining Corp
CNSX:MAKA
|
CA |
|
Cardiol Therapeutics Inc
TSX:CRDL
|
CA |
|
S
|
Schroders PLC
OTC:SHNWF
|
UK |
|
T
|
Terna Energy SA
ATHEX:TENERGY
|
GR |
|
F
|
First Foundation Inc
NYSE:FFWM
|
US |
Discount Rate
CHRY Cost of Equity
Discount Rate
CHRY's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.24%.
The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 4.78%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CHRY WACC
Discount Rate
CHRY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.13%. This includes the cost of equity at 8.24%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.48%, reflecting the interest rate on
CHRY's debt adjusted for tax benefits. The weight of debt in the capital structure is 14.78%.
What is CHRY's discount rate?
CHRY
's current Cost of Equity is 8.24%, while its WACC stands at 8.13%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CHRY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CHRY
How is WACC for CHRY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CHRY
