City Pub Group PLC
LSE:CPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
City Pub Group PLC
LSE:CPC
|
UK |
|
S
|
Shenzhen Pagoda Industrial Group Corp Ltd
HKEX:2411
|
CN |
|
B
|
Banqup Group SA
XBRU:BANQ
|
BE |
|
Avro India Ltd
NSE:AVROIND
|
IN |
|
Hotel Sahid Jaya International Tbk PT
IDX:SHID
|
ID |
|
Anabatic Technologies Tbk PT
IDX:ATIC
|
ID |
|
Vitesco Technologies Group AG
XETRA:VTSC
|
DE |
|
T
|
Tibet Duo Rui Pharmaceutical Co Ltd
SZSE:301075
|
CN |
|
Shree Digvijay Cement Co Ltd
NSE:SHREDIGCEM
|
IN |
|
Prakash Industries Ltd
NSE:PRAKASH
|
IN |
|
GeneDx Holdings Corp
NASDAQ:WGS
|
US |
|
ASE Technology Holding Co Ltd
NYSE:ASX
|
TW |
|
P
|
PVI Holdings
VN:PVI
|
VN |
|
Murchison Minerals Ltd
XTSX:MUR
|
CA |
|
Northwest Pipe Co
NASDAQ:NWPX
|
US |
|
Kyokuto Boeki Kaisha Ltd
TSE:8093
|
JP |
|
Universal Corp
NYSE:UVV
|
US |
|
C
|
China Huirong Financial Holdings Ltd
HKEX:1290
|
CN |
|
Herc Holdings Inc
NYSE:HRI
|
US |
|
Sunwood Corp
TSE:8903
|
JP |
|
D
|
Dswiss Inc
OTC:DQWS
|
MY |
Discount Rate
CPC Cost of Equity
Discount Rate
CPC's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 7.83%.
The Beta, indicating the stock's volatility relative to the market, is 0.73, while the current Risk-Free Rate, based on government bond yields, is 4.78%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CPC WACC
Discount Rate
CPC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 7.78%. This includes the cost of equity at 7.83%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.89%, reflecting the interest rate on
CPC's debt adjusted for tax benefits. The weight of debt in the capital structure is 15.17%.
What is CPC's discount rate?
CPC
's current Cost of Equity is 7.83%, while its WACC stands at 7.78%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CPC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CPC
How is WACC for CPC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CPC