Drax Group PLC
LSE:DRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Drax Group PLC
LSE:DRX
|
UK |
|
F
|
FinTech Global Inc
TSE:8789
|
JP |
|
China Aluminum Cans Holdings Ltd
HKEX:6898
|
CN |
|
H
|
High Tide Resources Corp
CNSX:HTRC
|
CA |
|
F
|
Fosun Tourism Group
HKEX:1992
|
CN |
|
S
|
Shanghai Smith Adhesive New Material Co Ltd
SSE:603683
|
CN |
|
Westlake Chemical Partners LP
NYSE:WLKP
|
US |
|
WELL Health Technologies Corp
TSX:WELL
|
CA |
|
Sailun Group Co Ltd
SSE:601058
|
CN |
|
LifeTech Scientific Corp
HKEX:1302
|
CN |
|
I
|
InfoVision Optoelectronics Kunshan Co Ltd
SSE:688055
|
CN |
|
Shenzhen JPT Opto-Electronics Co Ltd
SSE:688025
|
CN |
|
ERI Holdings Co Ltd
TSE:6083
|
JP |
|
Mubang High-tech Co Ltd
SSE:603398
|
CN |
|
Migros Ticaret AS
IST:MGROS.E
|
TR |
|
Xinyi Glass Holdings Ltd
HKEX:868
|
HK |
|
L
|
Laird Superfood Inc
AMEX:LSF
|
US |
|
Suominen Oyj
LSE:0M1M
|
FI |
|
JMD Ventures Ltd
BSE:511092
|
IN |
|
Pentamaster International Ltd
HKEX:1665
|
MY |
|
Xinjiang Torch Gas Co Ltd
SSE:603080
|
CN |
|
Jiangxi Guotai Group Co Ltd
SSE:603977
|
CN |
|
Zhe Jiang Taihua New Material Co Ltd
SSE:603055
|
CN |
|
iSun Inc
OTC:ISUNQ
|
US |
Discount Rate
DRX Cost of Equity
Discount Rate
DRX's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 7.33%.
The Beta, indicating the stock's volatility relative to the market, is 0.74, while the current Risk-Free Rate, based on government bond yields, is 4.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
DRX WACC
Discount Rate
DRX's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 7.74%. This includes the cost of equity at 7.33%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.02%, reflecting the interest rate on
DRX's debt adjusted for tax benefits. The weight of debt in the capital structure is 24.02%.
What is DRX's discount rate?
DRX
's current Cost of Equity is 7.33%, while its WACC stands at 7.74%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for DRX calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
DRX
How is WACC for DRX calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
DRX
