Genus PLC
LSE:GNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Genus PLC
LSE:GNS
|
UK |
|
Infocom Corp
TSE:4348
|
JP |
|
AXP Energy Ltd
ASX:AXP
|
US |
|
Veeko International Holdings Ltd
HKEX:1173
|
HK |
|
A
|
Administradora Americana de Inversiones SA
SGO:AAISA
|
CL |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
SG |
|
Country Garden Services Holdings Co Ltd
HKEX:6098
|
CN |
|
Polynovo Ltd
ASX:PNV
|
AU |
|
Whirlpool SA
BOVESPA:WHRL4
|
BR |
|
B
|
Berner Kantonalbank AG
SIX:BEKN
|
CH |
|
R
|
Revenue Group Bhd
KLSE:REVENUE
|
MY |
|
Antarctica Ltd
NSE:ANTGRAPHIC
|
IN |
|
K
|
Korporatsiya VSMPO-AVISMA PAO
MOEX:VSMO
|
RU |
|
H
|
Hugo Boss AG
XBER:BOSS
|
DE |
|
A
|
American Campus Communities Inc
F:FGA
|
US |
|
Krom Bank Indonesia Tbk PT
IDX:BBSI
|
ID |
|
Eve Health Group Ltd
ASX:EVE
|
AU |
|
S
|
Stanley Agricultural Group Co Ltd
SZSE:002588
|
CN |
|
Aksh Optifibre Ltd
NSE:AKSHOPTFBR
|
IN |
|
Idex Biometrics ASA
OSE:IDEX
|
NO |
|
Century Aluminum Co
NASDAQ:CENX
|
US |
|
AS Company SA
LSE:0RIB
|
GR |
|
Rakuten Group Inc
OTC:RKUNF
|
JP |
|
Turkiye Is Bankasi AS
IST:ISCTR.E
|
TR |
Discount Rate
GNS Cost of Equity
Discount Rate
GNS's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 9.17%.
The Beta, indicating the stock's volatility relative to the market, is 1.18, while the current Risk-Free Rate, based on government bond yields, is 4.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
GNS WACC
Discount Rate
GNS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.96%. This includes the cost of equity at 9.17%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.36%, reflecting the interest rate on
GNS's debt adjusted for tax benefits. The weight of debt in the capital structure is 11.52%.
What is GNS's discount rate?
GNS
's current Cost of Equity is 9.17%, while its WACC stands at 8.96%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for GNS calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
GNS
How is WACC for GNS calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
GNS