Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
G

Great Portland Estates PLC
LSE:GPE

Watchlist Manager
Great Portland Estates PLC
LSE:GPE
Watchlist
Price: 316.8 GBX -0.94% Market Closed
Market Cap: £1.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-75%
5Y
-21%
10Y
+19%
Operating Income
+
3Y
-59%
5Y
-52%
10Y
-48%
Net Income
+
3Y
-81%
5Y
-88%
10Y
-93%

Earnings Waterfall
Great Portland Estates PLC

Income Statement
Great Portland Estates PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2002 Sep-2002 Mar-2003 Sep-2003 Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021
Revenue
Revenue
84
N/A
76
-9%
71
-7%
62
-13%
62
+1%
65
+3%
57
-11%
54
-6%
50
-8%
48
-2%
55
+13%
58
+5%
55
-4%
54
-2%
52
-4%
53
+1%
55
+4%
54
-2%
74
+37%
77
+5%
58
-25%
61
+6%
69
+13%
79
+14%
85
+9%
83
-2%
89
+7%
118
+32%
129
+10%
117
-9%
122
+4%
130
+7%
387
+198%
372
-4%
112
-70%
116
+3%
102
-12%
87
-15%
89
+2%
92
+4%
Gross Profit
Cost of Revenue
(2)
(2)
(2)
(1)
(2)
(6)
(8)
(8)
(9)
(9)
(10)
(12)
(11)
(9)
(10)
(10)
(10)
(9)
(10)
(12)
(12)
(12)
(12)
(15)
(18)
(19)
(21)
(22)
(20)
(20)
(20)
(20)
(275)
(287)
(50)
(45)
(28)
(20)
(25)
(28)
Gross Profit
82
N/A
74
-9%
69
-7%
60
-13%
60
0%
59
-2%
49
-16%
45
-8%
41
-10%
40
-3%
45
+12%
45
+2%
45
-2%
45
+1%
42
-6%
43
+1%
45
+5%
45
+0%
64
+42%
65
+2%
46
-30%
50
+9%
57
+14%
64
+12%
67
+6%
64
-4%
68
+6%
96
+41%
108
+13%
97
-11%
102
+5%
110
+8%
112
+2%
85
-24%
63
-26%
71
+14%
75
+5%
66
-11%
64
-4%
64
0%
Operating Income
Operating Expenses
(5)
(6)
(7)
(7)
(7)
(9)
(11)
(11)
(11)
(12)
(14)
(7)
(7)
(6)
(9)
(13)
(13)
(15)
(17)
(19)
(20)
(21)
(23)
(23)
(25)
(25)
(29)
(50)
(58)
(47)
(45)
(86)
(75)
(27)
(25)
(26)
(29)
(28)
(33)
(40)
Selling, General & Administrative
(6)
(6)
(7)
(7)
(7)
(9)
(11)
(11)
(11)
(12)
(14)
(15)
(14)
(13)
(13)
(13)
(13)
(15)
(17)
(19)
(20)
(21)
(23)
(23)
(25)
(25)
(20)
(22)
(24)
(22)
(20)
(22)
(24)
(25)
(25)
(26)
(29)
(28)
(33)
(36)
Other Operating Expenses
0
(0)
(1)
(0)
0
0
0
0
0
0
0
8
7
7
4
0
0
0
0
0
0
0
0
0
0
0
(9)
(28)
(34)
(25)
(25)
(64)
(51)
(2)
(0)
(0)
(0)
(0)
(0)
(3)
Operating Income
76
N/A
68
-11%
62
-9%
53
-14%
53
0%
50
-6%
38
-23%
35
-9%
30
-13%
28
-8%
30
+9%
38
+26%
37
-2%
39
+5%
34
-14%
30
-12%
32
+9%
30
-8%
47
+57%
46
-1%
26
-44%
28
+9%
34
+20%
41
+19%
43
+5%
40
-7%
39
-1%
46
+17%
50
+9%
50
-1%
57
+13%
24
-58%
36
+52%
58
+60%
37
-36%
45
+21%
46
+1%
38
-16%
31
-19%
24
-21%
Pre-Tax Income
Interest Income Expense
(44)
(38)
(26)
(18)
(17)
(4)
44
66
158
263
290
271
(40)
(319)
(470)
(349)
124
274
215
177
129
125
147
210
379
482
468
586
505
72
(145)
(27)
78
74
19
15
6
(186)
(233)
(9)
Non-Reccuring Items
(30)
(69)
(70)
(4)
0
0
0
0
0
2
5
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(52)
(52)
(38)
(38)
0
0
0
0
0
0
Total Other Income
(0)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2
N/A
(39)
N/A
(34)
+12%
31
N/A
36
+14%
46
+29%
83
+79%
101
+22%
188
+87%
292
+55%
326
+12%
309
-5%
(3)
N/A
(280)
-9 230%
(436)
-56%
(320)
+27%
157
N/A
303
+94%
261
-14%
223
-14%
155
-30%
153
-2%
181
+18%
251
+39%
422
+68%
522
+24%
507
-3%
632
+24%
555
-12%
122
-78%
(140)
N/A
(55)
+61%
77
N/A
94
+23%
56
-41%
60
+7%
52
-14%
(148)
N/A
(202)
-37%
15
N/A
Net Income
Tax Provision
2
14
14
(4)
(5)
(5)
(14)
(21)
(40)
(65)
57
91
(1)
(1)
0
0
(0)
(1)
(1)
0
0
0
0
0
0
0
1
1
1
1
1
3
(6)
(16)
(7)
(0)
0
1
0
0
Income from Continuing Operations
5
(25)
(21)
27
31
42
69
80
148
227
383
399
(4)
(280)
(436)
(320)
156
302
260
223
155
153
181
251
422
522
508
633
556
122
(139)
(51)
70
79
50
60
52
(147)
(202)
15
Net Income (Common)
5
N/A
(25)
N/A
(21)
+18%
27
N/A
31
+12%
42
+35%
69
+65%
80
+16%
148
+86%
227
+53%
383
+68%
399
+4%
(4)
N/A
(280)
-6 739%
(436)
-56%
(320)
+27%
156
N/A
302
+93%
260
-14%
223
-14%
155
-31%
153
-2%
181
+18%
251
+39%
422
+68%
522
+24%
508
-3%
633
+24%
556
-12%
122
-78%
(139)
N/A
(51)
+63%
70
N/A
79
+12%
50
-37%
60
+21%
52
-14%
(147)
N/A
(202)
-37%
15
N/A
EPS (Diluted)
0.03
N/A
-0.14
N/A
-0.12
+14%
0.15
N/A
0.15
N/A
0.18
+20%
0.35
+94%
0.4
+14%
0.75
+87%
1.15
+53%
1.94
+69%
2.02
+4%
-0.02
N/A
-1.42
-7 000%
-2.19
-54%
-1.58
+28%
0.6
N/A
1.19
+98%
1.02
-14%
0.88
-14%
0.62
-30%
0.6
-3%
0.65
+8%
0.89
+37%
1.49
+67%
1.85
+24%
1.8
-3%
2.25
+25%
1.98
-12%
0.44
-78%
-0.5
N/A
-0.18
+64%
0.17
N/A
0.28
+65%
0.17
-39%
0.23
+35%
0.2
-13%
-0.58
N/A
-0.8
-38%
0.06
N/A

See Also

Summary
GPE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GPE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GPE stock valuation using valuation multiples.
Wall Street Estimates
GPE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GPE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 332,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett