Sumo Group PLC
LSE:SUMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sumo Group PLC
LSE:SUMO
|
UK |
|
TWFG Inc
NASDAQ:TWFG
|
US |
|
S
|
Shenzhen Success Electronics Co Ltd
SZSE:002289
|
CN |
|
B
|
Blue Lagoon Resources Inc
CNSX:BLLG
|
CA |
|
Rockwell Medical Inc
NASDAQ:RMTI
|
US |
|
Zhejiang Chint Electrics Co Ltd
SSE:601877
|
CN |
|
T-Mobile US Inc
NASDAQ:TMUS
|
US |
|
A
|
Apple Inc
LSE:0R2V
|
US |
|
Goodbaby International Holdings Ltd
HKEX:1086
|
CN |
|
Haein Corp
KRX:003010
|
KR |
|
Dongguan Rural Commercial Bank Co Ltd
HKEX:9889
|
CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
CN |
|
M
|
Mercedes-Benz Group AG
LSE:0NXX
|
DE |
|
V
|
Vibrant Global Capital Ltd
BSE:538732
|
IN |
|
DLG Exhibitions & Events Corp Ltd
SSE:600826
|
CN |
|
Werner Enterprises Inc
NASDAQ:WERN
|
US |
|
A
|
Arcadium Lithium PLC
NYSE:ALTM
|
IE |
|
Jacobio Pharmaceuticals Group Co Ltd
HKEX:1167
|
CN |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISP
|
CH |
|
N
|
Nova Wellness Group Bhd
KLSE:NOVAMSC
|
MY |
|
S
|
Sumitomo Realty & Development Co Ltd
OTC:SURDF
|
JP |
|
Georgia Capital PLC
LSE:CGEO
|
UK |
Discount Rate
SUMO Cost of Equity
Discount Rate
SUMO's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.04%.
The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 4.78%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SUMO WACC
Discount Rate
SUMO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.09%. This includes the cost of equity at 8.04%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.95%, reflecting the interest rate on
SUMO's debt adjusted for tax benefits. The weight of debt in the capital structure is 1.75%.
What is SUMO's discount rate?
SUMO
's current Cost of Equity is 8.04%, while its WACC stands at 8.09%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SUMO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SUMO
How is WACC for SUMO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SUMO
