Robo.ai Inc
NASDAQ:AIIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Robo.ai Inc
NASDAQ:AIIO
|
AE |
|
K
|
Klabin SA
BOVESPA:KLBN4
|
BR |
|
Kingsoft Corp Ltd
HKEX:3888
|
HK |
|
Xeros Technology Group PLC
LSE:XSG
|
UK |
|
Krsnaa Diagnostics Ltd
NSE:KRSNAA
|
IN |
|
Lojas Renner SA
BOVESPA:LREN3
|
BR |
|
T
|
Tat Gida Sanayi AS
IST:TATGD.E
|
TR |
|
IQGeo Group PLC
LSE:IQG
|
UK |
|
Yunnan Nantian Electronics Information Co Ltd
SZSE:000948
|
CN |
|
Z
|
Zooplus AG
XETRA:ZO1
|
DE |
|
Polaris Inc
NYSE:PII
|
US |
|
G
|
Gafisa SA
BOVESPA:GFSA3
|
BR |
|
T
|
Turkiye Sigorta AS
IST:TURSG.E
|
TR |
|
A
|
Ashiana Ispat Ltd
BSE:513401
|
IN |
|
Devro PLC
LSE:DVO
|
UK |
|
American Assets Trust Inc
NYSE:AAT
|
US |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
V
|
Volvo Car AB
OTC:VLVOF
|
SE |
|
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
BR |
|
J
|
Jiankun International Bhd
KLSE:JIANKUN
|
MY |
|
G
|
Globex Mining Enterprises Inc
OTC:GLBXF
|
CA |
|
AcadeMedia AB
STO:ACAD
|
SE |
|
Octaware Technologies Ltd
BSE:540416
|
IN |
Discount Rate
AIIO Cost of Equity
Discount Rate
AIIO's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.68%.
The Beta, indicating the stock's volatility relative to the market, is 1.04, while the current Risk-Free Rate, based on government bond yields, is 4.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
AIIO WACC
Discount Rate
AIIO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.76%. This includes the cost of equity at 8.68%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 8.96%, reflecting the interest rate on
AIIO's debt adjusted for tax benefits. The weight of debt in the capital structure is 28.83%.
What is AIIO's discount rate?
AIIO
's current Cost of Equity is 8.68%, while its WACC stands at 8.76%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for AIIO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
AIIO
How is WACC for AIIO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
AIIO