Apollo Endosurgery Inc
F:HQ8F
Balance Sheet
Balance Sheet Decomposition
Apollo Endosurgery Inc
Apollo Endosurgery Inc
Balance Sheet
Apollo Endosurgery Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
12
|
17
|
22
|
19
|
31
|
24
|
30
|
36
|
91
|
57
|
|
| Cash Equivalents |
12
|
17
|
22
|
19
|
31
|
24
|
30
|
36
|
91
|
57
|
|
| Total Receivables |
1
|
1
|
11
|
11
|
12
|
11
|
9
|
8
|
10
|
15
|
|
| Accounts Receivables |
1
|
1
|
11
|
11
|
12
|
11
|
9
|
8
|
10
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
13
|
12
|
14
|
10
|
9
|
10
|
12
|
18
|
|
| Other Current Assets |
0
|
0
|
2
|
2
|
1
|
3
|
3
|
4
|
2
|
3
|
|
| Total Current Assets |
14
|
18
|
47
|
44
|
58
|
48
|
51
|
59
|
115
|
93
|
|
| PP&E Net |
0
|
0
|
8
|
7
|
7
|
6
|
7
|
6
|
6
|
8
|
|
| PP&E Gross |
0
|
0
|
8
|
7
|
7
|
6
|
7
|
6
|
6
|
8
|
|
| Accumulated Depreciation |
1
|
1
|
4
|
4
|
7
|
7
|
9
|
11
|
11
|
12
|
|
| Intangible Assets |
2
|
2
|
49
|
43
|
36
|
10
|
8
|
6
|
4
|
3
|
|
| Goodwill |
0
|
0
|
0
|
7
|
7
|
5
|
5
|
5
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
1
|
5
|
4
|
1
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
7
|
7
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
16
N/A
|
21
+34%
|
105
+401%
|
102
-3%
|
109
+7%
|
75
-32%
|
75
+0%
|
77
+4%
|
132
+70%
|
110
-16%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
3
|
5
|
5
|
18
|
15
|
10
|
4
|
5
|
7
|
|
| Accrued Liabilities |
1
|
1
|
6
|
6
|
8
|
9
|
7
|
7
|
10
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
1
|
0
|
20
|
|
| Other Current Liabilities |
1
|
0
|
10
|
9
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Current Liabilities |
4
|
4
|
21
|
20
|
26
|
24
|
53
|
12
|
14
|
40
|
|
| Long-Term Debt |
0
|
0
|
70
|
39
|
33
|
21
|
19
|
57
|
53
|
34
|
|
| Other Liabilities |
2
|
1
|
3
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
|
| Total Liabilities |
6
N/A
|
5
-11%
|
94
+1 743%
|
60
-36%
|
59
-1%
|
46
-23%
|
73
+59%
|
71
-2%
|
70
-1%
|
78
+10%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
50
|
66
|
109
|
150
|
177
|
223
|
250
|
273
|
297
|
337
|
|
| Additional Paid In Capital |
59
|
82
|
25
|
191
|
225
|
249
|
251
|
277
|
357
|
365
|
|
| Other Equity |
0
|
0
|
0
|
2
|
2
|
3
|
2
|
3
|
2
|
5
|
|
| Total Equity |
10
N/A
|
16
+58%
|
11
-29%
|
42
+279%
|
50
+18%
|
29
-42%
|
2
-93%
|
7
+224%
|
61
+801%
|
33
-47%
|
|
| Total Liabilities & Equity |
16
N/A
|
21
+34%
|
105
+401%
|
102
-3%
|
109
+7%
|
75
-32%
|
75
+0%
|
77
+4%
|
132
+70%
|
110
-16%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
11
|
17
|
22
|
21
|
26
|
40
|
42
|
|
| Preferred Shares Outstanding |
0
|
0
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|