First Time Loading...

Benefitfocus Inc
NASDAQ:BNFT

Watchlist Manager
Benefitfocus Inc Logo
Benefitfocus Inc
NASDAQ:BNFT
Watchlist
Price: 10.5 USD Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

233.7m
-5%
Assets
Growth Rates:
1 Year
-7%
3 Years
-29%
5 Years
+37%
7 Years
+36%
10 Years
-
258.6m
-3%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-27%
5 Years
+24%
7 Years
+43%
10 Years
-
-24.9m
-21%
Equity
Growth Rates:
1 Year
-1 128%
3 Years
+8%
5 Years
+33%
7 Years
-186%
10 Years
-

Balance Sheet Decomposition
Benefitfocus Inc

233.7m
Assets
258.6m
Liabilities
233.7m
Assets
258.6m
Liabilities
Current Assets 101m
Cash & Short-Term Investments 55.1m
Receivables 45.9m
Non-Current Assets 132.7m
PP&E 73.8m
Intangibles 52.2m
Other Non-Current Assets 6.7m
Current Liabilities 71.1m
Accounts Payable 6.1m
Accrued Liabilities 29.4m
Other Current Liabilities 35.6m
Non-Current Liabilities 187.5m
Long-Term Debt 112.2m
Other Non-Current Liabilities 75.3m

Balance Sheet
Benefitfocus Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
20
66
51
48
57
55
191
131
91
31
Cash Equivalents
20
66
51
48
57
55
191
131
91
31
Short-Term Investments
0
13
5
40
2
0
0
0
95
37
Total Receivables
13
24
21
30
33
46
38
55
44
44
Accounts Receivables
13
24
21
28
28
46
38
55
44
44
Other Receivables
0
0
0
2
5
0
0
0
0
0
Other Current Assets
2
4
4
6
4
0
0
0
0
0
Total Current Assets
35
107
82
124
96
101
229
186
229
112
PP&E Net
21
27
54
55
81
73
70
109
100
84
PP&E Gross
21
27
54
55
81
73
70
109
100
84
Accumulated Depreciation
30
37
45
56
68
83
98
106
126
144
Intangible Assets
2
1
1
1
0
0
0
13
10
21
Goodwill
2
2
2
2
2
2
2
13
13
34
Note Receivable
0
0
0
0
0
16
14
11
10
9
Other Long-Term Assets
0
3
2
1
2
0
0
0
0
0
Other Assets
2
2
2
2
2
2
2
13
13
34
Total Assets
58
N/A
140
+140%
140
+0%
182
+30%
180
-1%
192
+6%
314
+63%
332
+6%
362
+9%
261
-28%
Liabilities
Accounts Payable
2
4
6
8
6
4
9
10
2
11
Accrued Liabilities
12
18
27
31
28
23
29
27
26
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
4
4
29
23
27
5
5
5
7
Other Current Liabilities
12
15
20
38
35
44
37
33
28
28
Total Current Liabilities
29
42
57
106
92
99
78
76
61
72
Long-Term Debt
13
20
50
36
78
88
234
274
262
182
Other Liabilities
47
66
76
58
44
14
12
8
8
4
Total Liabilities
89
N/A
128
+43%
183
+43%
200
+9%
214
+7%
201
-6%
324
+61%
357
+10%
332
-7%
258
-22%
Equity
Common Stock
142
0
0
0
0
0
0
0
79
79
Retained Earnings
173
203
266
328
368
361
414
452
476
508
Additional Paid In Capital
0
215
223
310
335
353
404
426
427
432
Total Equity
31
N/A
11
N/A
43
N/A
18
+58%
33
-85%
9
+74%
10
-17%
26
-151%
31
N/A
3
-91%
Total Liabilities & Equity
58
N/A
140
+140%
140
+0%
182
+30%
180
-1%
192
+6%
314
+63%
332
+6%
362
+9%
261
-28%
Shares Outstanding
Common Shares Outstanding
25
25
26
29
30
31
32
33
32
33
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
2
2

See Also

Summary
BNFT intrinsic value, competitors valuation, and company profile.
DCF Valuation
BNFT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BNFT stock valuation using valuation multiples.
Wall Street Estimates
BNFT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BNFT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.