Borqs Technologies Inc
NASDAQ:BRQS
Income Statement
Earnings Waterfall
Borqs Technologies Inc
Revenue
|
47.2m
USD
|
Cost of Revenue
|
-42.1m
USD
|
Gross Profit
|
5.1m
USD
|
Operating Expenses
|
-26.7m
USD
|
Operating Income
|
-21.6m
USD
|
Other Expenses
|
-10m
USD
|
Net Income
|
-31.6m
USD
|
Income Statement
Borqs Technologies Inc
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
122
+172%
|
180
+48%
|
221
+23%
|
205
-7%
|
128
-37%
|
57
-56%
|
99
+75%
|
83
-16%
|
27
-68%
|
28
+6%
|
30
+5%
|
47
+60%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
(85)
|
(123)
|
(112)
|
(134)
|
(64)
|
(98)
|
(91)
|
(25)
|
(26)
|
(27)
|
(42)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
0
N/A
|
18
N/A
|
21
+16%
|
15
-25%
|
(6)
N/A
|
(7)
-21%
|
1
N/A
|
(8)
N/A
|
2
N/A
|
2
+19%
|
3
+38%
|
5
+96%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(22)
|
(131)
|
(99)
|
(101)
|
(85)
|
(61)
|
(62)
|
(30)
|
(38)
|
(42)
|
(42)
|
(30)
|
(27)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
(21)
|
(22)
|
(10)
|
(55)
|
(55)
|
(26)
|
(34)
|
(34)
|
(45)
|
(25)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(6)
|
(3)
|
(6)
|
0
|
(3)
|
(6)
|
(8)
|
(8)
|
(5)
|
(4)
|
|
Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(131)
|
(73)
|
(73)
|
(73)
|
0
|
(7)
|
(1)
|
0
|
0
|
10
|
0
|
(17)
|
|
Operating Income |
(0)
N/A
|
(1)
-32%
|
(1)
-44%
|
(2)
-108%
|
(2)
-7%
|
(13)
-572%
|
(8)
+37%
|
(4)
+51%
|
(3)
+21%
|
7
N/A
|
(67)
N/A
|
(69)
-4%
|
(29)
+58%
|
(47)
-60%
|
(41)
+13%
|
(41)
+0%
|
(27)
+33%
|
(22)
+21%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(4)
|
(15)
|
(13)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
(18)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
2
|
(3)
|
(3)
|
2
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-29%
|
(1)
-47%
|
(2)
-135%
|
(2)
-4%
|
(13)
-648%
|
(10)
+21%
|
(7)
+35%
|
(6)
+5%
|
3
N/A
|
(69)
N/A
|
(72)
-5%
|
(33)
+55%
|
(49)
-52%
|
(36)
+28%
|
(48)
-33%
|
(57)
-20%
|
(33)
+43%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(13)
|
(13)
|
(10)
|
(10)
|
(1)
|
(69)
|
(72)
|
(32)
|
(48)
|
(36)
|
(48)
|
(57)
|
(32)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
(1)
|
(2)
|
1
|
1
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-29%
|
(1)
-47%
|
(2)
-135%
|
(2)
-4%
|
(13)
-665%
|
(13)
+7%
|
(10)
+18%
|
(8)
+21%
|
1
N/A
|
(72)
N/A
|
(78)
-9%
|
(34)
+56%
|
(50)
-47%
|
(36)
+30%
|
(45)
-28%
|
(56)
-23%
|
(32)
+44%
|
|
EPS (Diluted) |
-0.05
N/A
|
-0.06
-20%
|
-0.09
-50%
|
-0.22
-144%
|
-0.36
-64%
|
-0.89
-147%
|
-0.53
+40%
|
-0.37
+30%
|
-0.29
+22%
|
0.04
N/A
|
-1.7
N/A
|
-1.95
-15%
|
-17.36
-790%
|
-18.3
-5%
|
-12.65
+31%
|
-6.31
+50%
|
-7.41
-17%
|
-1.69
+77%
|