Coupa Software Inc
NASDAQ:COUP
Cash Flow Statement
Cash Flow Statement
Coupa Software Inc
Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
(42)
|
(46)
|
(58)
|
(45)
|
(42)
|
(38)
|
(36)
|
(37)
|
(42)
|
(44)
|
(49)
|
(49)
|
(48)
|
(56)
|
(61)
|
(67)
|
(83)
|
(91)
|
(85)
|
(108)
|
(143)
|
(180)
|
(266)
|
(314)
|
(344)
|
(379)
|
(360)
|
(344)
|
(337)
|
|
Depreciation & Amortization |
2
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
9
|
10
|
12
|
18
|
23
|
29
|
35
|
40
|
46
|
72
|
98
|
122
|
145
|
146
|
146
|
145
|
144
|
|
Other Non-Cash Items |
13
|
14
|
16
|
10
|
11
|
14
|
18
|
24
|
29
|
34
|
43
|
52
|
61
|
69
|
76
|
90
|
108
|
126
|
131
|
143
|
174
|
225
|
275
|
316
|
335
|
341
|
321
|
305
|
290
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
6
|
7
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Change in Working Capital |
12
|
8
|
6
|
9
|
11
|
(2)
|
9
|
10
|
17
|
22
|
23
|
17
|
4
|
14
|
15
|
(8)
|
8
|
5
|
(16)
|
13
|
3
|
(39)
|
(12)
|
(12)
|
(12)
|
60
|
79
|
68
|
118
|
|
Cash from Operating Activities |
(15)
N/A
|
(22)
-46%
|
(32)
-46%
|
(23)
+29%
|
(16)
+28%
|
(21)
-27%
|
(4)
+82%
|
3
N/A
|
11
+278%
|
20
+80%
|
25
+29%
|
27
+8%
|
26
-4%
|
37
+42%
|
44
+16%
|
34
-23%
|
55
+65%
|
68
+23%
|
65
-5%
|
87
+34%
|
80
-8%
|
78
-2%
|
95
+21%
|
112
+18%
|
124
+11%
|
168
+35%
|
186
+11%
|
174
-6%
|
214
+23%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(18)
|
|
Other Items |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(7)
|
(7)
|
(46)
|
(46)
|
(46)
|
(47)
|
(169)
|
(233)
|
(323)
|
(142)
|
(386)
|
(379)
|
(626)
|
(718)
|
(425)
|
(43)
|
(650)
|
(739)
|
(597)
|
(934)
|
1
|
(66)
|
(87)
|
(133)
|
|
Cash from Investing Activities |
(4)
N/A
|
(5)
-25%
|
(7)
-26%
|
(5)
+25%
|
(5)
-2%
|
(11)
-118%
|
(11)
+2%
|
(50)
-355%
|
(51)
-2%
|
(51)
+1%
|
(52)
-2%
|
(174)
-237%
|
(239)
-37%
|
(330)
-38%
|
(151)
+54%
|
(397)
-162%
|
(392)
+1%
|
(638)
-63%
|
(731)
-15%
|
(438)
+40%
|
(54)
+88%
|
(661)
-1 114%
|
(750)
-13%
|
(608)
+19%
|
(946)
-55%
|
(13)
+99%
|
(82)
-544%
|
(103)
-26%
|
(150)
-46%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
77
|
78
|
77
|
(1)
|
144
|
142
|
173
|
175
|
38
|
18
|
(5)
|
(2)
|
(2)
|
22
|
24
|
(92)
|
(90)
|
(90)
|
(89)
|
(163)
|
(159)
|
(158)
|
(156)
|
33
|
34
|
31
|
29
|
27
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
224
|
223
|
223
|
223
|
(1)
|
0
|
787
|
786
|
786
|
705
|
806
|
801
|
800
|
879
|
(9)
|
(7)
|
(6)
|
(3)
|
(3)
|
(2)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Cash from Financing Activities |
77
N/A
|
78
+1%
|
77
-2%
|
(1)
N/A
|
144
N/A
|
142
-1%
|
173
+22%
|
175
+1%
|
38
-78%
|
242
+529%
|
218
-10%
|
221
+1%
|
221
+0%
|
21
-90%
|
24
+14%
|
695
+2 789%
|
696
+0%
|
697
+0%
|
616
-12%
|
643
+4%
|
642
0%
|
642
+0%
|
725
+13%
|
26
-96%
|
29
+10%
|
28
-6%
|
28
+1%
|
26
-8%
|
1
-97%
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
|
Net Change in Cash |
57
N/A
|
50
-12%
|
38
-25%
|
(29)
N/A
|
122
N/A
|
109
-10%
|
159
+45%
|
128
-19%
|
(2)
N/A
|
211
N/A
|
192
-9%
|
74
-62%
|
8
-89%
|
(272)
N/A
|
(84)
+69%
|
332
N/A
|
359
+8%
|
127
-65%
|
(51)
N/A
|
292
N/A
|
668
+129%
|
59
-91%
|
71
+19%
|
(470)
N/A
|
(792)
-69%
|
183
N/A
|
131
-28%
|
95
-27%
|
63
-34%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||
Free Cash Flow |
(18)
N/A
|
(26)
-40%
|
(38)
-45%
|
(28)
+27%
|
(21)
+23%
|
(25)
-21%
|
(8)
+69%
|
(1)
+84%
|
6
N/A
|
15
+140%
|
21
+37%
|
22
+4%
|
21
-5%
|
30
+46%
|
35
+15%
|
23
-33%
|
43
+84%
|
56
+31%
|
52
-8%
|
74
+43%
|
68
-8%
|
67
-2%
|
84
+26%
|
101
+20%
|
112
+11%
|
154
+38%
|
171
+11%
|
159
-7%
|
197
+24%
|