First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

DISH Network Corp
NASDAQ:DISH

Watchlist Manager
DISH Network Corp Logo
DISH Network Corp
NASDAQ:DISH
Watchlist
Price: 6.71 USD +0.75% Market Closed
Updated: May 30, 2023
Section:
 

Intrinsic Value

DISH Network Corp. is a holding company, which engages in the provision of pay-tv services. [ Read More ]

The intrinsic value of one DISH stock under the Base Case scenario is 17.24 USD. Compared to the current market price of 6.71 USD, DISH Network Corp is Undervalued by 61%.

Key Points:
DISH Intrinsic Value
Base Case
17.24 USD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
What is intrinsic value?

Fundamental Analysis

Financials
16.3B
-2%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+27%
5 Years
+15%
7 Years
+7%
10 Years
+26%
1.8B
-11%
Operating Income
Growth Rates:
1 Year
-37%
3 Years
-5%
5 Years
+22%
7 Years
+27%
10 Years
+60%
2.1B
-9%
Net Income
Growth Rates:
1 Year
-5%
3 Years
+85%
5 Years
+0.1%
7 Years
+163%
10 Years
+326%
3.1B
+1%
Operating Cash Flow
Growth Rates:
1 Year
-13%
3 Years
+11%
5 Years
+20%
7 Years
+26%
10 Years
+67%
-2.8B
-72%
Capital Expenditures
Growth Rates:
1 Year
-69%
3 Years
+393%
5 Years
-45%
7 Years
-71%
10 Years
+158%
319M
Free Cash Flow
Growth Rates:
1 Year
-
3 Years
-86%
5 Years
-
7 Years
-
10 Years
-59%

Balance Sheet Decomposition
DISH Network Corp

53.6B
Assets
35.4B
Liabilities
53.6B
Assets
35.4B
Liabilities
Current Assets 4.5B
Cash & Short-Term Investments 2.5B
Receivables 917M
Other Current Assets 1.1B
Non-Current Assets 49B
Long-Term Investments 167M
PP&E 9.2B
Intangibles 37.8B
Other Non-Current Assets 2B
Current Liabilities 5.9B
Accounts Payable 929M
Accrued Liabilities 3.2B
Other Current Liabilities 1.8B
Non-Current Liabilities 29.5B
Long-Term Debt 20.4B
Other Non-Current Liabilities 9.1B
Efficiency
31%
Gross Margin
Average:
3 Years
33%
5 Years
32%
11%
Operating Margin
Average:
3 Years
16%
5 Years
16%
13%
Net Margin
Average:
3 Years
12%
5 Years
13%
2%
FCF Margin
Average:
3 Years
-2%
5 Years
3%
12%
ROE
Average:
3 Years
14%
5 Years
18%
4%
ROA
Average:
3 Years
5%
5 Years
5%
3%
ROIC
Average:
3 Years
6%
5 Years
5%
4%
ROCE
Average:
3 Years
8%
5 Years
8%
Fundamental Scores

DISH Profitability Score
Profitability Due Diligence

DISH Network Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Operating Income
51/100
Profitability
Score

DISH Network Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DISH Solvency Score
Solvency Due Diligence

DISH Network Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

DISH Network Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

See Also
Fundamental Analysis
Profitability Analysis Solvency Analysis Revenue Breakdown Earnings Call Transcripts
Profitability Analysis Solvency Analysis Revenue Breakdown Earnings Call Transcripts

Wall St
Price Targets

DISH Price Targets Summary
DISH Network Corp

Wall Street analysts forecast DISH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DISH is 19.02 USD with a low forecast of 5.05 USD and a high forecast of 57.75 USD.

DISH Lowest Forecast
Wall Street Target
5.05 USD
25% Downside
DISH Average Forecast
Wall Street Target
19.02 USD
183% Upside
DISH Highest Forecast
Wall Street Target
57.75 USD
761% Upside
Lowest
Price Target
5.05 USD
25% Downside
Average
Price Target
19.02 USD
183% Upside
Highest
Price Target
57.75 USD
761% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

DISH Competitors
DISH Network Corp

DISH Suppliers & Customers
DISH Network Corp

Suppliers
57
Customers
11
Suppliers Map
Customers Map

Ownership

DISH Insider Trading
Buy and sell transactions by insiders

DISH Network Corp insiders have only bought shares in the past 12 months.

During the last 12 months DISH Network Corp insiders bought 56.1M USD , and have not sold any shares. The last transaction was made on May 12, 2023 by Defranco James (Director), who bought 6.2M USD worth of DISH shares.

Summary Transactions
Sold
0-3
months
0 USD
0
3-6
months
0 USD
0
6-9
months
0 USD
0
9-12
months
0 USD
0
Bought
0-3
months
1
27.4M USD
3-6
months
1
15.7M USD
6-9
months
1
1.8M USD
9-12
months
1
11.1M USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
N/A
27.4M USD
27.4M
6 Months
N/A
43.2M USD
43.2M
9 Months
N/A
45M USD
45M
12 Months
N/A
56.1M USD
56.1M
Why is insider trading important?

Shareholder Return

DISH Return Decomposition
Main factors of price return

Market capitalization of DISH shares decreased by 74.43% over the past 5 years. The primary factor behind the change was a decrease in P/E multiple from 5.6 to 1.7, leading to a drop in the market capitalization of DISH Network Corp by 64.98%.

Period
5 Years
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years

Market capitalization of DISH shares decreased by 74.43% over the past 5 years. The primary factor behind the change was a decrease in P/E multiple from 5.6 to 1.7, leading to a drop in the market capitalization of DISH Network Corp by 64.98%.

-74.43%
14B 3.6B
Market Cap Growth
-64.98%
5.6 1.7
P/E Change
-9.45%
2.5B 2.1B
Earnings Growth
Market Cap Growth
-74.43%
P/E Change
-64.98%
Earnings Growth
-9.45%
What is price return decomposition?

DISH Price
DISH Network Corp

1M 1M
-9%
6M 6M
-58%
1Y 1Y
-71%
3Y 3Y
-79%
5Y 5Y
-77%
10Y 10Y
-83%
Annual Price Range
6.71
52w Low
6.16
52w High
22.83
Price Metrics
Average Annual Return 4.73%
Standard Deviation of Annual Returns 24.19%
Max Drawdown -87%
Shares Statistics
Market Capitalization 3.6B USD
Shares Outstanding 532 608 208
Percentage of Shares Shorted 26.41%

Company Profile

DISH Network Corp Logo
DISH Network Corp

Country

United States of America

Industry

Media

Market Cap

3.6B USD

Dividend Yield

0%

Description

DISH Network Corp. is a holding company, which engages in the provision of pay-tv services. The company is headquartered in Englewood, Colorado and currently employs 14,500 full-time employees. Its subsidiaries operate two primary business segments, Pay-TV and Wireless. Its Wireless business segment operates in two business units, Retail Wireless and 5G Network Deployment. The Pay-TV segment offers pay-TV services under the DISH and the SLING brand. The DISH branded pay-TV service consists of direct broadcast satellite (DBS) and Fixed Satellite Service (FSS) spectrum, its owned and leased satellites, broadcast operations, customer service facilities, a leased fiber optic network, and in-home service. The SLING branded pay-TV services consist of, multichannel, live-linear streaming over-the-top (OTT) Internet-based domestic, international, and Latino video programming services. The Wireless-Retail unit offers nationwide prepaid and postpaid retail wireless services to subscribers under its Boost Mobile and Ting Mobile brands. The Wireless-5G Network Deployment unit has invested to acquire certain wireless spectrum licenses.

Contact

COLORADO
Englewood
9601 S Meridian Blvd
+13037231000.0
https://ir.dish.com/

IPO

1995-06-21

Employees

14 500

Officers

Co-Founder & Exec. Chairman
Mr. Charles William Ergen
Pres, CEO & Director
Mr. W. Erik Carlson
Exec. VP & CFO
Mr. Paul W. Orban
Exec. VP of Corp. Devel.
Mr. Thomas A. Cullen
Pres & COO of DISH Wireless
Mr. John W. Swieringa
Co-Founder, Exec. VP & Director
Mr. James DeFranco
Show More
Exec. VP & COO
Mr. Narayan Raghu Iyengar
Sr. VP & Chief Accounting Officer
Mr. James S. Allen
Sr. VP & CTO
Mr. Kannan Alagappan
Exec. VP & Chief Information Officer
Mr. Atilla Tinic
Show Less

See Also

Summary
DISH intrinsic value, competitors valuation, and company profile.
DCF Valuation
DISH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DISH stock valuation using valuation multiples.
Wall Street Estimates
DISH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DISH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
What is the Intrinsic Value of one DISH stock?

The intrinsic value of one DISH stock under the Base Case scenario is 17.24 USD.

Is DISH stock undervalued or overvalued?

Compared to the current market price of 6.71 USD, DISH Network Corp is Undervalued by 61%.

ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.