First Time Loading...

Hemisphere Media Group Inc
NASDAQ:HMTV

Watchlist Manager
Hemisphere Media Group Inc Logo
Hemisphere Media Group Inc
NASDAQ:HMTV
Watchlist
Price: 7.15 USD Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Hemisphere Media Group Inc

Revenue
210.6m USD
Cost of Revenue
-66.5m USD
Gross Profit
144.1m USD
Operating Expenses
-144.5m USD
Operating Income
-339k USD
Other Expenses
-32.8m USD
Net Income
-33.1m USD

Income Statement
Hemisphere Media Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022
Revenue
Revenue
71
N/A
71
0%
77
+8%
83
+8%
86
+3%
93
+9%
100
+7%
105
+5%
112
+7%
121
+8%
124
+3%
127
+2%
130
+2%
131
+1%
134
+2%
135
+1%
139
+2%
141
+2%
141
+0%
140
-1%
124
-11%
120
-3%
120
0%
125
+4%
147
+18%
153
+4%
158
+3%
156
-1%
149
-4%
147
-2%
142
-3%
144
+1%
151
+5%
156
+3%
172
+10%
186
+8%
196
+5%
207
+6%
211
+2%
Gross Profit
Cost of Revenue
(32)
(32)
(32)
(33)
(34)
(36)
(37)
(36)
(36)
(38)
(39)
(40)
(41)
(42)
(43)
(42)
(41)
(41)
(41)
(41)
(40)
(39)
(40)
(41)
(42)
(43)
(43)
(43)
(43)
(44)
(45)
(46)
(48)
(49)
(51)
(56)
(60)
(63)
(66)
Gross Profit
39
N/A
40
+2%
45
+14%
50
+11%
52
+4%
58
+11%
62
+8%
68
+10%
76
+10%
82
+9%
85
+4%
87
+2%
89
+2%
89
+1%
91
+2%
93
+2%
97
+4%
99
+2%
100
+0%
99
-1%
84
-15%
81
-4%
80
-1%
84
+5%
105
+25%
110
+5%
114
+4%
113
-1%
106
-6%
103
-3%
97
-5%
98
+1%
103
+5%
107
+4%
121
+13%
129
+7%
136
+5%
144
+6%
144
+0%
Operating Income
Operating Expenses
(18)
(22)
(34)
(38)
(44)
(46)
(43)
(47)
(49)
(53)
(53)
(53)
(54)
(54)
(54)
(55)
(57)
(59)
(60)
(60)
(59)
(58)
(59)
(61)
(62)
(62)
(61)
(60)
(59)
(60)
(60)
(58)
(59)
(63)
(79)
(108)
(127)
(144)
(144)
Selling, General & Administrative
(14)
(14)
(23)
(26)
(30)
(33)
(29)
(31)
(32)
(33)
(34)
(35)
(36)
(37)
(37)
(37)
(38)
(39)
(39)
(39)
(39)
(41)
(42)
(43)
(45)
(45)
(45)
(45)
(45)
(45)
(44)
(43)
(44)
(45)
(60)
(80)
(94)
(113)
(114)
Depreciation & Amortization
(4)
(4)
(5)
(7)
(9)
(10)
(13)
(15)
(17)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(16)
(15)
(13)
(13)
(12)
(12)
(12)
(11)
(11)
(13)
(21)
(26)
(30)
(29)
Other Operating Expenses
(1)
(4)
(5)
(5)
(6)
(3)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(2)
(5)
(5)
(5)
(4)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(1)
(4)
(4)
(3)
(3)
(7)
(7)
(7)
(8)
(1)
(1)
Operating Income
21
N/A
18
-14%
11
-37%
12
+4%
8
-33%
12
+47%
20
+68%
21
+8%
26
+24%
30
+13%
32
+7%
34
+7%
35
+3%
35
+0%
37
+5%
39
+4%
40
+4%
40
0%
40
-1%
39
-3%
25
-34%
23
-9%
21
-10%
23
+12%
43
+84%
48
+11%
54
+12%
53
-1%
48
-10%
42
-11%
37
-12%
39
+5%
44
+12%
44
+1%
42
-6%
22
-48%
9
-58%
(0)
N/A
(0)
+20%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(4)
(5)
(7)
(9)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(14)
(23)
(33)
(42)
(49)
(47)
(45)
(46)
(44)
(42)
(42)
(42)
(35)
(33)
7
8
5
6
(32)
(22)
Non-Reccuring Items
0
(0)
(0)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
(0)
1
2
3
3
3
2
(6)
(6)
(5)
(8)
(2)
(1)
(2)
1
0
(9)
Total Other Income
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
5
2
2
2
0
2
0
0
0
3
3
3
3
(0)
1
1
Pre-Tax Income
17
N/A
15
-15%
8
-48%
5
-35%
(1)
N/A
0
N/A
7
+1 462%
8
+20%
13
+65%
16
+26%
18
+13%
22
+19%
23
+4%
23
+1%
25
+9%
27
+7%
28
+6%
29
+1%
29
+1%
25
-15%
5
-79%
(7)
N/A
(19)
-164%
(19)
-1%
(1)
+97%
8
N/A
13
+59%
11
-12%
9
-24%
(3)
N/A
(8)
-146%
1
N/A
7
+697%
53
+670%
52
-2%
29
-45%
16
-44%
(32)
N/A
(31)
+5%
Net Income
Tax Provision
(6)
(5)
(3)
(5)
(3)
(4)
(2)
1
(2)
(4)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(10)
(5)
(3)
(2)
(3)
(6)
(9)
(11)
(12)
(12)
(8)
(7)
(8)
(9)
(12)
(11)
(8)
(5)
(3)
(2)
Income from Continuing Operations
11
10
5
(0)
(4)
(4)
4
9
11
13
11
13
14
14
16
17
18
18
18
15
0
(10)
(20)
(22)
(7)
(1)
2
(0)
(3)
(11)
(16)
(7)
(2)
41
41
21
11
(36)
(33)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
1
1
1
1
0
0
0
Net Income (Common)
11
N/A
10
-13%
5
-53%
(0)
N/A
(4)
-978%
(4)
+18%
4
N/A
9
+110%
11
+19%
13
+21%
11
-15%
13
+21%
14
+5%
14
+2%
16
+11%
17
+9%
18
+6%
18
+0%
18
+1%
15
-20%
(13)
N/A
(24)
-77%
(34)
-43%
(36)
-5%
(11)
+69%
(5)
+54%
(2)
+55%
(4)
-93%
(3)
+24%
(11)
-230%
(15)
-39%
(7)
+55%
(1)
+82%
42
N/A
42
+1%
22
-48%
11
-49%
(36)
N/A
(33)
+7%

See Also

Discover More